MAINOVA AG O.N./ DE0006553464 /
2024-11-15 7:50:04 PM | Chg. 0.00 | Volume | Bid7:50:08 PM | Ask7:50:08 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
346.00EUR | 0.00% | 0 Turnover: 0.00 |
-Bid Size: - | -Ask Size: - | 1.9 bill.EUR | 3.17% | 11.98 |
Assets
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1,171.1000 | 1,254.4000 | 1,259.3000 | 1,278.9000 | 1,347.8000 | ||||||
Intangible Assets | 59.7000 | 60 | 63.1000 | 61.6000 | 48.7000 | ||||||
Long-Term Investments | 906.1000 | 919.5000 | 924.6000 | 885.3000 | 842.5000 | ||||||
Fixed Assets | 2,157.7000 | 2,266.3000 | 2,290.8000 | 2,269.7000 | 2,266.8000 | ||||||
Inventories | 30.6000 | 43.8000 | 48.1000 | 48.5000 | 46 | ||||||
Accounts Receivable | 270.4000 | 314.9000 | 200.8000 | 188.9000 | 235.2000 | ||||||
Cash and Cash Equivalents | 10.7000 | 16.8000 | 16.6000 | 19.5000 | 17.6000 | ||||||
Current Assets | 509.6000 | 602 | 485.5000 | 404.5000 | 448.9000 | ||||||
Total Assets | 2,667.4000 | 2,868.4000 | 2,776.3000 | 2,674.2000 | 2,715.7000 |
Liabilities
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 213.8000 | 236.5000 | 197.8000 | 174.3000 | 194.6000 | ||||||
Long-term debt | 678.2000 | 719.9000 | 628.7000 | 577.3000 | 547.4000 | ||||||
Liabilities to Banks | 740.1000 | 760.5000 | 692.2000 | 624 | 581.8000 | ||||||
Provisions | 340.1000 | 346.1000 | 355.4000 | 340.6000 | 370.4000 | ||||||
Liabilities | 1,707.8000 | 1,853.2000 | 1,757.4000 | 1,661.8000 | 1,687.2000 | ||||||
Share Capital | 142.3000 | 142.3000 | 142.3360 | 142.3360 | 142.3360 | ||||||
Total Equity | 932 | 990 | 992.8000 | 989.4000 | 1,005.5000 | ||||||
Minority Interests | 27.6000 | 25.2000 | 26.2000 | 23 | 22.9000 | ||||||
Total liabilities equity | 2,667.4000 | 2,868.4000 | 2,776.3000 | 2,674.2000 | 2,715.7000 |
Income Statement
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,983.9000 | 2,211.2000 | 2,036.7000 | 1,933.7000 | 1,970.6000 | ||||||
Depreciation (total) | 65.9000 | 75.9000 | 80.1000 | 80.5000 | 91.2000 | ||||||
Operating Result | 29.2000 | 84.1000 | 42.7000 | 70.8000 | 147.7000 | ||||||
Interest Income | -25.6000 | -28.8000 | -36.3000 | -26.1000 | -20.1000 | ||||||
Income Before Taxes | 96.6000 | 136.6000 | 105.7000 | 102.6000 | 159.7000 | ||||||
Income Taxes | 16.7000 | 20.6000 | 9.1000 | 21.8000 | 49.8000 | ||||||
Minority Interests Profit | -1.3000 | -1.7000 | -2.2000 | -1.3000 | -1.5000 | ||||||
Net Income | 78.7000 | 114.4000 | 94.4000 | 79.5000 | 108.4000 |
Per Share
Cash Flow
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 104.4000 | 211.4000 | 203.1000 | 171.8000 | 229.1000 | ||||||
Cash Flow from Investing Activities | -194.1000 | -143.8000 | -64.4000 | -34 | -110.8000 | ||||||
Cash Flow from Financing | 8.1000 | -61.6000 | -138.8000 | -134.9000 | -120.3000 | ||||||
Decrease / Increase in Cash | -81.7000 | 6.1000 | -.1000 | 2.9000 | -1.9000 | ||||||
Employees | 2,943 | 2,810 | 2,765 | 2,686 | 2,658 |