2024-11-08  5:28:59 PM Chg. -21.40 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
597.40EUR -3.46% 2,887
Turnover: 1.74 mill.
-Bid Size: - -Ask Size: - 299.23 bill.EUR 1.25% 19.72

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  15,112   18,533   18,224   20,193   23,055
Intangible Assets
  17,254   29,621   17,012   24,551   25,432
Long-Term Investments
  1,100   915   739   1,363   1,109
Fixed Assets
  -   -   -   -   94,906
Inventories
  12,485   13,717   13,016   16,549   20,319
Accounts Receivable
  3,222   3,450   2,756   3,787   4,258
Cash and Cash Equivalents
  4,610   5,673   19,963   8,021   7,300
Current Assets
  23,551   26,510   39,973   34,301   39,740
Total Assets
  74,300   96,507   108,671   125,311   134,646

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  5,314   5,814   5,098   7,086   8,788
Long-term debt
  -   -   -   -   23,156
Liabilities to Banks
  5,027   7,610   10,638   8,075   -
Provisions
  8,373   10,032   9,524   11,951   20,407
Liabilities
  40,343   58,142   69,842   76,402   78,041
Share Capital
  152   152   152   152   -
Total Equity
  32,293   36,586   37,412   47,119   55,111
Minority Interests
  1,664   1,779   1,417   1,790   1,493
Total liabilities equity
  74,300   96,507   108,671   125,311   134,646

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  46,826   53,670   44,651   64,215   79,184
Depreciation (total)
  -   -   -   -   -
Operating Result
  9,877   11,273   7,972   17,155   21,001
Interest Income
  -   -   -   -   -
Income Before Taxes
  9,489   10,714   7,364   17,208   20,113
Income Taxes
  2,499   2,932   2,409   4,510   5,362
Minority Interests Profit
  -636   -611   -253   -662   -667
Net Income
  6,354   7,171   4,702   12,036   14,751

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  12.6400   14.2500   9.3300   23.9000   28.0500
Dividend per Share
  6.0000   4.8000   6.0000   10.0000   12.0000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5,452   11,648   10,897   18,648   17,833
Cash Flow from Investing Activities
  -401   -5,869   -2,939   -15,979   -5,920
Cash Flow from Financing
  1,520   -4,734   7,403   -15,156   -12,685
Decrease / Increase in Cash
  795   1,084   14,309   -11,989   -
Employees
  156,088   163,309   150,479   175,647   196,006