2024-11-08  7:32:05 PM Chg. -20.40 Volume Bid8:00:36 PM Ask8:00:36 PM Market Capitalization Dividend Y. P/E Ratio
597.70EUR -3.30% 122
Turnover: 73,177.40
-Bid Size: - -Ask Size: - 299.23 bill.EUR 1.25% 19.72

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  8,769   9,602   10,387   11,157   12,139
Intangible Assets
  11,510   11,458   13,031   13,572   13,335
Long-Term Investments
  0.0000   7,080   580   574   744
Fixed Assets
  -   -   -   -   -
Inventories
  8,080   8,586   9,475   10,096   10,546
Accounts Receivable
  1,985   2,189   2,274   2,521   2,685
Cash and Cash Equivalents
  2,196   3,221   4,091   3,594   3,544
Current Assets
  14,273   16,082   18,110   18,950   19,398
Total Assets
  49,930   55,674   53,362   57,601   59,622

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  3,134   3,308   3,606   3,960   4,184
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  2,976   4,688   4,189   3,769   3,447
Provisions
  6,267   6,393   7,564   7,696   7,259
Liabilities
  24,264   27,951   30,359   31,802   31,719
Share Capital
  152   152   152   152   152
Total Equity
  24,564   26,695   21,763   24,339   26,393
Minority Interests
  1,102   1,028   1,240   1,460   1,510
Total liabilities equity
  49,930   55,674   53,362   57,601   59,622

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  28,103   29,149   30,638   35,664   37,600
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,739   5,894   5,426   6,384   6,904
Interest Income
  -   -   -   -   -
Income Before Taxes
  5,725   5,695   8,373   5,970   6,472
Income Taxes
  1,820   1,755   2,273   1,969   2,109
Minority Interests Profit
  -485   -511   -457   -428   -382
Net Income
  3,424   3,436   5,648   3,573   3,981

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  6.8600   6.8700   11.2700   7.1100   7.9200
Dividend per Share
  2.9000   3.1000   3.2000   3.5500   4.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,176   4,621   4,607   5,634   6,239
Cash Flow from Investing Activities
  -2,000   -4,228   -232   -511   -82
Cash Flow from Financing
  -525   2,147   201   -1,438   -1,334
Decrease / Increase in Cash
  -93   923   867   -393   -53
Employees
  106,348   114,635   121,289   125,346   134,476