11/8/2024  7:32:05 PM Chg. -20.40 Volume Bid8:00:36 PM Ask8:00:36 PM Market Capitalization Dividend Y. P/E Ratio
597.70EUR -3.30% 122
Turnover: 73,177.40
-Bid Size: - -Ask Size: - 299.23 bill.EUR 1.25% 19.72

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  9,602   10,387   11,157   12,139   13,206
Intangible Assets
  11,458   13,031   13,572   13,335   13,714
Long-Term Investments
  7,080   580   574   744   789
Fixed Assets
  -   -   -   -   -
Inventories
  8,586   9,475   10,096   10,546   10,908
Accounts Receivable
  2,189   2,274   2,521   2,685   2,737
Cash and Cash Equivalents
  3,221   4,091   3,594   3,544   3,738
Current Assets
  16,082   18,110   18,950   19,398   21,082
Total Assets
  55,674   53,362   57,601   59,622   68,550

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  3,308   3,606   3,960   4,184   4,540
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  4,688   4,189   3,769   3,447   4,530
Provisions
  6,393   7,564   7,696   7,259   7,551
Liabilities
  27,951   30,359   31,802   31,719   38,290
Share Capital
  152   152   152   152   152
Total Equity
  26,695   21,763   24,339   26,393   28,852
Minority Interests
  1,028   1,240   1,460   1,510   1,408
Total liabilities equity
  55,674   53,362   57,601   59,622   68,550

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  29,149   30,638   35,664   37,600   42,636
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,894   5,426   6,384   6,904   8,113
Interest Income
  -   -   -   -   -
Income Before Taxes
  5,695   8,373   5,970   6,472   7,934
Income Taxes
  1,755   2,273   1,969   2,109   2,318
Minority Interests Profit
  -511   -457   -428   -382   -487
Net Income
  3,436   5,648   3,573   3,981   5,129

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  6.8700   11.2700   7.1100   7.9200   10.2100
Dividend per Share
  3.1000   3.2000   3.5500   4.0000   5.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,621   4,607   5,634   6,239   7,030
Cash Flow from Investing Activities
  -4,228   -232   -511   -82   -6,331
Cash Flow from Financing
  2,147   201   -1,438   -1,334   4,076
Decrease / Increase in Cash
  923   867   -393   -53   281
Employees
  114,635   121,289   125,346   134,476   145,247