-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - 38.86 bill.USD - 27.00

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  423.4990   473.6420   567.2370   671.6930   745.6870
Intangible Assets
  .3240   .0730   0.0000   -   80.0800
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  494.8040   562.2010   655.4290   1,473.4160   2,060.8360
Inventories
  298.4320   329.5620   404.8420   518.5130   647.2300
Accounts Receivable
  9.2000   19.1730   35.7860   40.2190   62.3990
Cash and Cash Equivalents
  734.8460   990.5010   881.3200   1,093.5050   1,150.5170
Current Assets
  1,162.7370   1,436.2820   1,429.2820   1,807.9380   2,124.3790
Total Assets
  1,657.5410   1,998.4830   2,084.7110   3,281.3540   4,185.2150

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  24.8460   24.6460   95.5330   79.9970   172.2460
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   30   97.8000   76.1000
Liabilities
  297.5680   401.5230   638.7360   1,329.1360   1,626.6490
Share Capital
  .6370   .6280   .6080   .6210   .6260
Total Equity
  1,359.9730   1,596.9600   1,445.9750   1,952.2180   2,558.5660
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,657.5410   1,998.4830   2,084.7110   3,281.3540   4,185.2150

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  2,344.3920   2,649.1810   3,288.3190   3,979.2960   4,401.8790
Depreciation (total)
  87.6970   108.2350   122.4840   161.9330   185.4780
Operating Result
  421.1520   456.0010   705.8360   889.1100   819.9860
Interest Income
  -   -   -   -   -
Income Before Taxes
  422.7290   459.9980   715.2500   897.3930   819.3500
Income Taxes
  119.3480   201.3360   231.4490   251.7970   230.4370
Minority Interests Profit
  -   -   -   -   -
Net Income
  303.3810   258.6620   483.8010   645.5960   588.9130

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.2100   1.9000   3.6300   4.9500   4.5200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  385.1190   489.3370   742.7790   669.3160   803.3360
Cash Flow from Investing Activities
  -149.5110   -173.3920   -242.7940   -278.4080   -695.5320
Cash Flow from Financing
  -25.3380   -97.8620   -590.2140   -177.1730   -80.7880
Decrease / Increase in Cash
  233.3640   255.6550   -109.1810   212.1850   57.0120
Employees
  -   -   13,400   15,700   19,000