11/7/2024  10:10:00 PM Chg. -0.01 Volume Bid11:40:31 PM Ask11:40:31 PM Market Capitalization Dividend Y. P/E Ratio
8.94USD -0.11% 204,319
Turnover: 1.13 mill.
6.98Bid Size: 100 10.00Ask Size: 600 640.29 mill.USD - 24.16

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  1,078.9580   1,014.0380   974.2480   936.4740   891.1980
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,089.2740   1,025.4420   981.9200   957.6160   923.7220
Inventories
  22.9390   21.8560   29.2090   23.3110   19.5730
Accounts Receivable
  51.2990   59.5700   66.6920   39.9420   42.5510
Cash and Cash Equivalents
  60.0170   33.6190   26.0480   22.7910   16.2640
Current Assets
  181.1460   163.7400   166.4130   130.8730   129.5800
Total Assets
  1,270.4200   1,189.1820   1,148.3330   1,088.4890   1,053.3020

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  54.2460   55.9920   62.5890   58.4770   46.5510
Long-term debt
  406.4750   400.2530   412.6810   449.6340   467.3890
Liabilities to Banks
  8.2000   8.6000   8.6000   9.9000   -
Provisions
  93.8000   54.8000   56.6000   35.7000   -
Liabilities
  777.9070   750.9860   806.1360   841.1620   903.6590
Share Capital
  4.0664   4.0664   4.0664   4.0664   4.0664
Total Equity
  492.5130   438.1960   342.1970   247.3270   149.6430
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,270.4200   1,189.1820   1,148.3330   1,088.4890   1,053.3020

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  374.5850   427.5040   378.1600   365.0700   351.3160
Depreciation (total)
  -   -   -   -   -
Operating Result
  -90.2230   -34.0910   -23.0250   -39.0910   -15.5350
Interest Income
  30.9450   37.2670   43.0640   46.3890   51.1150
Income Before Taxes
  -130.0890   -71.0520   -70.4860   -84.3410   -66.6600
Income Taxes
  -41.9560   -40.7590   1.7400   -20.9240   -4.7490
Minority Interests Profit
  -   -   -   -   -
Net Income
  64.7600   -59.4470   -102.7410   -96.4410   -99.4190

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.9538   -1.6769   -2.8769   -2.6462   -2.7154
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -22.1870   2.2760   17.6220   2.0990   -2.5130
Cash Flow from Investing Activities
  153.2970   -10.8450   -25.7400   -35.9250   -28.4260
Cash Flow from Financing
  -193.5600   -16.1320   .5470   30.5690   24.4120
Decrease / Increase in Cash
  -67.1780   -26.3980   -7.5710   -3.2570   -6.5270
Employees
  610   569   576   593   -