2024-11-07  10:10:00 PM Chg. -0.01 Volume Bid11:40:31 PM Ask11:40:31 PM Market Capitalization Dividend Y. P/E Ratio
8.94USD -0.11% 204,319
Turnover: 1.13 mill.
6.98Bid Size: 100 10.00Ask Size: 600 640.29 mill.USD - 24.16

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  1,014.0380   974.2480   936.4740   891.1980   858.4800
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,025.4420   981.9200   957.6160   923.7220   889.7040
Inventories
  21.8560   29.2090   23.3110   19.5730   16.5830
Accounts Receivable
  59.5700   66.6920   39.9420   42.5510   86.4280
Cash and Cash Equivalents
  33.6190   26.0480   22.7910   16.2640   82.1440
Current Assets
  163.7400   166.4130   130.8730   129.5800   243.1360
Total Assets
  1,189.1820   1,148.3330   1,088.4890   1,053.3020   1,132.8400

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  55.9920   62.5890   58.4770   46.5510   49.4580
Long-term debt
  400.2530   412.6810   449.6340   467.3890   518.1900
Liabilities to Banks
  8.6000   8.6000   9.9000   -   -
Provisions
  54.8000   56.6000   35.7000   -   -
Liabilities
  750.9860   806.1360   841.1620   903.6590   672.3500
Share Capital
  4.0664   4.0664   4.0664   4.0664   9.1170
Total Equity
  438.1960   342.1970   247.3270   149.6430   460.4900
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,189.1820   1,148.3330   1,088.4890   1,053.3020   1,132.8400

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  427.5040   378.1600   365.0700   351.3160   556.2390
Depreciation (total)
  -   -   -   -   -
Operating Result
  -34.0910   -23.0250   -39.0910   -15.5350   101.0480
Interest Income
  37.2670   43.0640   46.3890   51.1150   49.3780
Income Before Taxes
  -71.0520   -70.4860   -84.3410   -66.6600   38.9890
Income Taxes
  -40.7590   1.7400   -20.9240   -4.7490   -4.5560
Minority Interests Profit
  -   -   -   -   -
Net Income
  -59.4470   -102.7410   -96.4410   -99.4190   -220.0020

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -1.6769   -2.8769   -2.6462   -2.7154   -4.4000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2.2760   17.6220   2.0990   -2.5130   87.6270
Cash Flow from Investing Activities
  -10.8450   -25.7400   -35.9250   -28.4260   -34.6940
Cash Flow from Financing
  -16.1320   .5470   30.5690   24.4120   12.9470
Decrease / Increase in Cash
  -26.3980   -7.5710   -3.2570   -6.5270   65.8800
Employees
  569   576   593   -   -