11/7/2024  9:38:16 PM Chg. +0.01 Volume Bid9:39:58 PM Ask9:39:58 PM Market Capitalization Dividend Y. P/E Ratio
8.96USD +0.11% 119,819
Turnover: 653,381.46
8.95Bid Size: 200 8.96Ask Size: 800 641.73 mill.USD - 24.22

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  936.4740   891.1980   858.4800   848.6610   835.2980
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  957.6160   923.7220   889.7040   873.2200   861.4420
Inventories
  23.3110   19.5730   16.5830   30.8830   28.1280
Accounts Receivable
  39.9420   42.5510   86.4280   74.7950   40.3850
Cash and Cash Equivalents
  22.7910   16.2640   82.1440   63.7690   98.5000
Current Assets
  130.8730   129.5800   243.1360   566.5990   436.7420
Total Assets
  1,088.4890   1,053.3020   1,132.8400   1,439.8190   1,298.1840

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  58.4770   46.5510   49.4580   78.1820   68.3230
Long-term debt
  449.6340   467.3890   518.1900   702.7330   575.8740
Liabilities to Banks
  9.9000   -   -   -   -
Provisions
  35.7000   -   -   -   -
Liabilities
  841.1620   903.6590   672.3500   923.9460   779.8530
Share Capital
  4.0664   4.0664   9.1170   9.1170   9.1170
Total Equity
  247.3270   149.6430   460.4900   515.8730   518.3310
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,088.4890   1,053.3020   1,132.8400   1,439.8190   1,298.1840

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  365.0700   351.3160   556.2390   901.7110   593.7090
Depreciation (total)
  -   -   -   -   -
Operating Result
  -39.0910   -15.5350   101.0480   308.3780   51.7770
Interest Income
  46.3890   51.1150   49.3780   46.8270   41.1360
Income Before Taxes
  -84.3410   -66.6600   38.9890   269.5210   33.8960
Income Taxes
  -20.9240   -4.7490   -4.5560   39.1740   5.9730
Minority Interests Profit
  -   -   -   -   -
Net Income
  -96.4410   -99.4190   -220.0020   230.3470   27.9230

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -2.6462   -2.7154   -4.4000   2.7200   0.3700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2.0990   -2.5130   87.6270   345.6540   137.5210
Cash Flow from Investing Activities
  -35.9250   -28.4260   -34.6940   -369.7350   57.4000
Cash Flow from Financing
  30.5690   24.4120   12.9470   5.7060   -157.6580
Decrease / Increase in Cash
  -3.2570   -6.5270   65.8800   -18.3750   37.2630
Employees
  593   -   -   -   -