08/11/2024  22:10:00 Chg. -0.22 Volume Bid02:00:00 Ask02:00:00 Market Capitalization Dividend Y. P/E Ratio
8.72USD -2.46% 245,008
Turnover: 1.56 mill.
6.32Bid Size: 100 10.82Ask Size: 100 624.54 mill.USD - 23.57

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  974.2480   936.4740   891.1980   858.4800   848.6610
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  981.9200   957.6160   923.7220   889.7040   873.2200
Inventories
  29.2090   23.3110   19.5730   16.5830   30.8830
Accounts Receivable
  66.6920   39.9420   42.5510   86.4280   74.7950
Cash and Cash Equivalents
  26.0480   22.7910   16.2640   82.1440   63.7690
Current Assets
  166.4130   130.8730   129.5800   243.1360   566.5990
Total Assets
  1,148.3330   1,088.4890   1,053.3020   1,132.8400   1,439.8190

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  62.5890   58.4770   46.5510   49.4580   78.1820
Long-term debt
  412.6810   449.6340   467.3890   518.1900   702.7330
Liabilities to Banks
  8.6000   9.9000   -   -   -
Provisions
  56.6000   35.7000   -   -   -
Liabilities
  806.1360   841.1620   903.6590   672.3500   923.9460
Share Capital
  4.0664   4.0664   4.0664   9.1170   9.1170
Total Equity
  342.1970   247.3270   149.6430   460.4900   515.8730
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,148.3330   1,088.4890   1,053.3020   1,132.8400   1,439.8190

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  378.1600   365.0700   351.3160   556.2390   901.7110
Depreciation (total)
  -   -   -   -   -
Operating Result
  -23.0250   -39.0910   -15.5350   101.0480   308.3780
Interest Income
  43.0640   46.3890   51.1150   49.3780   46.8270
Income Before Taxes
  -70.4860   -84.3410   -66.6600   38.9890   269.5210
Income Taxes
  1.7400   -20.9240   -4.7490   -4.5560   39.1740
Minority Interests Profit
  -   -   -   -   -
Net Income
  -102.7410   -96.4410   -99.4190   -220.0020   230.3470

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -2.8769   -2.6462   -2.7154   -4.4000   2.7200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  17.6220   2.0990   -2.5130   87.6270   345.6540
Cash Flow from Investing Activities
  -25.7400   -35.9250   -28.4260   -34.6940   -369.7350
Cash Flow from Financing
  .5470   30.5690   24.4120   12.9470   5.7060
Decrease / Increase in Cash
  -7.5710   -3.2570   -6.5270   65.8800   -18.3750
Employees
  576   593   -   -   -