OverviewChartProfileKey statisticsFinancialsNews
Derivatives
TraderScreen

LONDON STOCK EXCHANGE/  GB00B0SWJX34  /

Stuttgart
2024-11-08  4:43:27 PM Chg. -3.000 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
129.000EUR -2.27% 300
Turnover: 38,400		 -Bid Size: - -Ask Size: - 71.18 bill.EUR - -

Assets

 2019
IFRS
in mill. GBP		 2020
IFRS
in mill. GBP		 2021
IFRS
in mill. GBP		 2022
IFRS
in mill. GBP		 2023
IFRS
in mill. GBP
Property and Equipment
  288   297   832   797   716
Intangible Assets
  4,421   4,324   31,724   35,066   33,147
Long-Term Investments
  28   25   25   34   400
Fixed Assets
  5,137   5,072   34,212   37,365   35,371
Inventories
  0.0000   0.0000   -   -   -
Accounts Receivable
  566   594   967   1,364   2,051
Cash and Cash Equivalents
  1,493   1,785   2,665   3,209   3,580
Current Assets
  798,514   844,069   752,897   797,791   769,639
Total Assets
  803,651   849,141   787,109   835,156   805,010

 

Liabilities

 2019
IFRS
in mill. GBP		 2020
IFRS
in mill. GBP		 2021
IFRS
in mill. GBP		 2022
IFRS
in mill. GBP		 2023
IFRS
in mill. GBP
Accounts Payable
  620   613   1,782   2,143   1,896
Long-term debt
  1,573   1,346   7,654   6,856   7,533
Liabilities to Banks
  2,085   1,951   -   -   -
Provisions
  464   426   60   87   2,199
Liabilities
  799,850   845,016   761,590   807,005   779,066
Share Capital
  24   24   -   -   -
Total Equity
  3,455   3,711   23,640   25,996   23,807
Minority Interests
  346   414   1,879   2,155   2,137
Total liabilities equity
  803,651   849,141   787,109   835,156   805,010

 

Income Statement

 2019
IFRS
in mill. GBP		 2020
IFRS
in mill. GBP		 2021
IFRS
in mill. GBP		 2022
IFRS
in mill. GBP		 2023
IFRS
in mill. GBP
Revenues
  2,315   2,444   6,740   7,743   8,379
Depreciation (total)
  -   -   1,608   1,900   2,143
Operating Result
  738   755   1,158   1,417   1,371
Interest Income
  -   -   -171   -176   -176
Income Before Taxes
  651   685   987   1,241   1,195
Income Taxes
  -186   -198   327   262   247
Minority Interests Profit
  -48   -66   131   189   187
Net Income
  417   421   529   790   761

 

Per Share

 2019
IFRS
in GBP		 2020
IFRS
in GBP		 2021
IFRS
in GBP		 2022
IFRS
in GBP		 2023
IFRS
in GBP
Earnings per Share
  1.1950   1.2030   5.8170   2.3380   1.3890
Dividend per Share
  0.7000   0.7500   0.7500   1.0700   1.1500

 

Cash Flow

 2019
IFRS
in mill. GBP		 2020
IFRS
in mill. GBP		 2021
IFRS
in mill. GBP		 2022
IFRS
in mill. GBP		 2023
IFRS
in mill. GBP
Cash Flow from Operating Activities
  837   972   2,602   2,737   2,942
Cash Flow from Investing Activities
  -440   -193   3,684   -909   -1,369
Cash Flow from Financing
  -340   -542   -5,346   -1,468   -1,086
Decrease / Increase in Cash
  57   237   -   -   -
Employees
  4,698   5,219   23,868   24,441   26,230