2024-11-12  4:11:23 PM Chg. -2.000 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
127.000EUR -1.55% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 69.68 bill.EUR - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  93.9000   107.8000   129   149   288
Intangible Assets
  3,704.2000   4,123.5000   4,590   4,687   4,421
Long-Term Investments
  .3000   3.3000   5   25   28
Fixed Assets
  3,987.6000   4,420.5000   4,963   5,013   5,137
Inventories
  3.7000   3.3000   0.0000   0.0000   0.0000
Accounts Receivable
  331.3000   636.6000   688   644   566
Cash and Cash Equivalents
  923.9000   1,150.7000   1,381   1,510   1,493
Current Assets
  457,990   560,375   737,011   837,833   798,514
Total Assets
  463,251.2000   564,795.5000   741,980   842,846   803,651

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  452.4000   601.1000   598   538   620
Long-term debt
  678.7000   547.2000   1,431   1,642   1,573
Liabilities to Banks
  1,608.9000   1,165.9000   1,953   2,203   2,085
Provisions
  636.4000   715.1000   512   487   464
Liabilities
  460,055.1000   561,181.8000   738,228   839,148   799,850
Share Capital
  24   24.2000   24   24   24
Total Equity
  2,743.9000   3,105.9000   3,227   3,343   3,455
Minority Interests
  452.2000   507.8000   525   355   346
Total liabilities equity
  463,251.2000   564,795.5000   741,980   842,846   803,651

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  1,418.6000   1,657.1000   1,955   2,135   2,315
Depreciation (total)
  239.2000   -   -   -   -
Operating Result
  404.4000   426.8000   626   751   738
Interest Income
  -   -   -   -   -
Income Before Taxes
  336.1000   364.1000   564   685   651
Income Taxes
  -48.1000   -101.6000   22   -132   -186
Minority Interests Profit
  -68.7000   70.7000   -25   0.0000   -48
Net Income
  328.3000   151.9000   505   480   417

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.9460   0.4350   1.4640   1.3830   1.1950
Dividend per Share
  0.3600   0.4320   0.5160   0.6040   0.7000

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  497.9000   221   659   722   837
Cash Flow from Investing Activities
  -86   243.1000   -821   -163   -440
Cash Flow from Financing
  -321.6000   -677.6000   378   -475   -340
Decrease / Increase in Cash
  90.3000   -213.5000   216   84   57
Employees
  5,551   3,748   4,741   4,405   4,698