2024-11-19  9:14:27 PM Chg. +0.4400 Volume Bid9:16:41 PM Ask9:16:41 PM Market Capitalization Dividend Y. P/E Ratio
74.0700USD +0.60% 34,871
Turnover: 1.58 mill.
74.0300Bid Size: 600 74.1400Ask Size: 600 26.79 bill.USD - 93.35

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  215   207   1,808   1,756   1,879
Intangible Assets
  984   934   1,200   1,096   1,097
Long-Term Investments
  -   -   3,299   851   1,115
Fixed Assets
  -   -   32,048   28,863   29,107
Inventories
  -   -   -   -   -
Accounts Receivable
  288   286   206   235   247
Cash and Cash Equivalents
  2,070   1,353   1,088   681   201
Current Assets
  3,860   2,211   2,494   2,344   691
Total Assets
  7,719   8,325   34,542   31,207   29,798

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  15   10   670   712   758
Long-term debt
  -   -   5,555   5,595   6,626
Liabilities to Banks
  -   -   -   -   -
Provisions
  313   285   -   -   -
Liabilities
  2,470   1,893   10,660   11,031   11,667
Share Capital
  1   1   -   2   2
Total Equity
  5,249   6,432   23,882   20,176   18,131
Minority Interests
  -10   -8   9,801   8,778   7,198
Total liabilities equity
  7,719   8,325   34,542   31,207   29,798

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  3,024   1,999   4,002   4,450   4,795
Depreciation (total)
  69   58   315   359   362
Operating Result
  957   326   814   841   954
Interest Income
  -21   -33   -84   -255   -328
Income Before Taxes
  1,165   2,012   8,856   461   458
Income Taxes
  333   600   135   -66   -210
Minority Interests Profit
  4   2   -211   217   184
Net Income
  836   1,414   -8,780   178   64

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  7.1400   11.7800   -   0.5200   0.1900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  276   236   1,236   1,125   1,213
Cash Flow from Investing Activities
  -274   214   -2,764   -411   -286
Cash Flow from Financing
  -22   -1,167   813   -1,121   -1,407
Decrease / Increase in Cash
  -20   -717   485   -407   -480
Employees
  2,177   2,178   3,814   3,690   3,423