2024-11-19  9:13:43 PM Chg. +0.4900 Volume Bid9:13:44 PM Ask9:13:44 PM Market Capitalization Dividend Y. P/E Ratio
74.1200USD +0.67% 34,666
Turnover: 1.57 mill.
74.0300Bid Size: 600 74.1400Ask Size: 300 26.79 bill.USD - 93.35

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  1,879   2,352   2,541   2,469   2,262
Intangible Assets
  1,097   1,072   6,131   5,715   5,940
Long-Term Investments
  1,115   1,117   1,750   1,641   1,625
Fixed Assets
  29,107   30,348   40,233   39,746   41,784
Inventories
  -   -   -   -   -
Accounts Receivable
  247   240   358   364   767
Cash and Cash Equivalents
  201   562   1,029   358   1,222
Current Assets
  691   1,029   1,763   1,082   2,405
Total Assets
  29,798   31,377   41,996   40,828   44,189

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  758   985   1,250   -   -
Long-term debt
  6,626   8,013   13,186   13,371   15,416
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  11,667   13,661   19,422   19,130   22,264
Share Capital
  2   -   -   -   -
Total Equity
  18,131   17,716   22,574   21,698   21,925
Minority Interests
  7,198   5,960   5,631   5,103   5,630
Total liabilities equity
  29,798   31,377   41,996   40,828   44,189

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  4,795   5,276   7,594   8,040   10,292
Depreciation (total)
  362   354   824   905   1,061
Operating Result
  954   1,734   1,394   1,511   1,470
Interest Income
  -328   -362   -591   -606   -657
Income Before Taxes
  458   1,419   827   1,041   513
Income Taxes
  -210   -495   1,063   -176   -166
Minority Interests Profit
  184   244   536   334   241
Net Income
  64   680   1,354   531   106

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.1900   -   -0.5100   0.1000   -1.5100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,213   2,171   1,732   2,156   2,313
Cash Flow from Investing Activities
  -286   -1,264   -3,137   -370   314
Cash Flow from Financing
  -1,407   -546   1,868   -2,380   -1,773
Decrease / Increase in Cash
  -480   361   467   -595   854
Employees
  3,423   3,626   4,308   4,555   6,753