2024-11-12  5:35:29 PM Chg. -0.100 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
25.680EUR -0.39% 5.35 mill.
Turnover: 138.75 mill.
25.640Bid Size: 50 26.000Ask Size: 137 14.77 bill.EUR 1.09% 22.45

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  3,170   3,201   3,259   2,955   2,630
Intangible Assets
  8,409   7,388   7,154   6,781   7,010
Long-Term Investments
  1   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  13,543   12,715   12,618   12,642   12,689
Inventories
  4,486   5,192   5,128   4,578   4,337
Accounts Receivable
  5,265   5,050   4,840   4,548   3,518
Cash and Cash Equivalents
  1,331   2,137   1,527   1,495   1,771
Current Assets
  17,049   17,718   16,416   15,207   13,466
Total Assets
  30,593   30,433   29,034   27,896   26,236

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  4,949   5,195   4,722   11,705   9,962
Long-term debt
  4,492   4,309   4,704   5,031   4,607
Liabilities to Banks
  5,885   6,146   5,500   5,770   5,306
Provisions
  3,185   2,810   2,738   2,329   2,524
Liabilities
  25,989   26,730   25,355   24,042   21,934
Share Capital
  2,525   2,525   2,525   2,525   2,522
Total Equity
  4,301   3,398   3,381   3,511   4,280
Minority Interests
  303   305   398   343   22
Total liabilities equity
  30,593   30,433   29,034   27,896   26,236

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  17,318   17,218   16,033   15,316   12,995
Depreciation (total)
  1,781   1,896   808   751   784
Operating Result
  -2,386   -457   46   539   623
Interest Income
  -   -   -   -   -
Income Before Taxes
  -2,452   -819   -368   199   462
Income Taxes
  146   33   442   -179   -193
Minority Interests Profit
  -39   -42   -46   -51   -40
Net Income
  -2,345   -828   28   -31   487

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  -4.0600   -1.4300   0.0500   -0.0500   0.9100
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  532   841   560   179   626
Cash Flow from Investing Activities
  -431   -770   -623   -150   457
Cash Flow from Financing
  -611   726   -316   -28   -535
Decrease / Increase in Cash
  -510   797   -379   1   548
Employees
  70,474   67,408   63,835   54,380   47,156