2024-11-12  5:35:29 PM Chg. -0.100 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
25.680EUR -0.39% 5.35 mill.
Turnover: 138.75 mill.
25.640Bid Size: 50 26.000Ask Size: 137 14.77 bill.EUR 1.09% 22.45

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  2,280   2,085   2,122   2,368   2,548
Intangible Assets
  6,764   6,647   7,079   7,410   7,565
Long-Term Investments
  0.0000   0.0000   -   -   2,131
Fixed Assets
  12,336   11,883   12,810   13,943   14,295
Inventories
  5,823   5,882   5,486   5,338   5,693
Accounts Receivable
  5,923   6,092   3,203   3,338   3,685
Cash and Cash Equivalents
  1,962   2,213   2,479   1,511   2,407
Current Assets
  14,465   15,118   15,552   14,602   16,398
Total Assets
  26,893   27,073   28,379   28,582   30,693

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  11,595   11,396   3,372   3,054   3,268
Long-term debt
  3,975   3,880   4,112   3,531   2,885
Liabilities to Banks
  5,006   5,704   -   -   -
Provisions
  2,084   2,135   1,694   1,830   2,133
Liabilities
  21,559   21,795   21,924   20,883   22,132
Share Capital
  2,496   2,498   -   -   -
Total Equity
  5,323   5,267   6,428   7,183   7,800
Minority Interests
  11   11   27   516   761
Total liabilities equity
  26,893   27,073   -   28,582   30,693

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  13,784   13,410   14,135   14,713   15,291
Depreciation (total)
  619   795   525   627   645
Operating Result
  993   494   787   829   931
Interest Income
  -   -   -172   12   -255
Income Before Taxes
  869   253   753   983   824
Income Taxes
  -47   -10   166   51   129
Minority Interests Profit
  -1   -2   1   5   37
Net Income
  821   241   586   927   658

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  1.4280   0.4190   1.0190   1.6110   1.1440
Dividend per Share
  0.1400   -   -   0.1400   0.2800

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  645   275   742   1,152   1,186
Cash Flow from Investing Activities
  -466   -438   -541   -791   -262
Cash Flow from Financing
  -262   460   30   -1,402   -12
Decrease / Increase in Cash
  -83   297   -   -   -
Employees
  49,530   49,882   50,413   51,392   53,566