2024-11-15  5:41:25 PM Chg. -0.480 Volume Bid5:41:25 PM Ask5:41:25 PM Market Capitalization Dividend Y. P/E Ratio
24.630EUR -1.91% -
Turnover: -
24.630Bid Size: - 24.730Ask Size: - 14.26 bill.EUR 1.13% 21.66

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  3,259   2,955   2,630   2,375   2,233
Intangible Assets
  7,154   6,781   7,010   6,719   6,538
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  12,618   12,642   12,689   12,184   11,742
Inventories
  5,128   4,578   4,337   4,014   4,381
Accounts Receivable
  4,840   4,548   3,518   3,424   3,187
Cash and Cash Equivalents
  1,527   1,495   1,771   2,167   1,893
Current Assets
  16,416   15,207   13,466   13,187   13,285
Total Assets
  29,034   27,896   26,236   25,385   25,029

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  4,722   11,705   9,962   9,295   10,169
Long-term debt
  4,704   5,031   4,607   4,011   3,265
Liabilities to Banks
  5,500   5,770   5,306   5,278   4,682
Provisions
  2,738   2,329   2,524   2,308   2,144
Liabilities
  25,355   24,042   21,934   21,012   20,545
Share Capital
  2,525   2,525   2,522   2,491   2,491
Total Equity
  3,381   3,511   4,280   4,357   4,468
Minority Interests
  398   343   22   16   16
Total liabilities equity
  29,034   27,896   26,236   25,385   25,029

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  16,033   15,316   12,995   12,002   11,527
Depreciation (total)
  808   751   784   778   676
Operating Result
  46   539   623   687   562
Interest Income
  -   -   -   -   -
Income Before Taxes
  -368   199   462   665   397
Income Taxes
  442   -179   -193   -158   -123
Minority Interests Profit
  -46   -51   -40   -2   -2
Net Income
  28   -31   487   505   272

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.0500   -0.0500   0.9100   0.8790   0.4820
Dividend per Share
  0.0000   0.0000   0.0000   0.1400   0.1400

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  560   179   626   825   722
Cash Flow from Investing Activities
  -623   -150   457   -129   -341
Cash Flow from Financing
  -316   -28   -535   -276   -601
Decrease / Increase in Cash
  -379   1   548   420   -220
Employees
  63,835   54,380   47,156   45,631   45,134