11/15/2024  5:41:25 PM Chg. -0.480 Volume Bid5:41:25 PM Ask5:41:25 PM Market Capitalization Dividend Y. P/E Ratio
24.630EUR -1.91% -
Turnover: -
24.630Bid Size: - 24.730Ask Size: - 14.26 bill.EUR 1.13% 21.66

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  3,270   3,170   3,201   3,259   2,955
Intangible Assets
  8,931   8,409   7,388   7,154   6,781
Long-Term Investments
  2   1   0.0000   0.0000   0.0000
Fixed Assets
  13,641   13,543   12,715   12,618   12,642
Inventories
  4,426   4,486   5,192   5,128   4,578
Accounts Receivable
  5,212   5,265   5,050   4,840   4,548
Cash and Cash Equivalents
  1,854   1,331   2,137   1,527   1,495
Current Assets
  17,440   17,049   17,718   16,416   15,207
Total Assets
  31,082   30,593   30,433   29,034   27,896

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  4,730   4,949   5,195   4,722   11,705
Long-term debt
  4,543   4,492   4,309   4,704   5,031
Liabilities to Banks
  5,801   5,885   6,146   5,500   5,770
Provisions
  1,651   3,185   2,810   2,738   2,329
Liabilities
  23,984   25,989   26,730   25,355   24,042
Share Capital
  2,517   2,525   2,525   2,525   2,525
Total Equity
  6,814   4,301   3,398   3,381   3,511
Minority Interests
  284   303   305   398   343
Total liabilities equity
  31,082   30,593   30,433   29,034   27,896

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  18,695   17,318   17,218   16,033   15,316
Depreciation (total)
  785   1,781   1,896   808   751
Operating Result
  1,232   -2,386   -457   46   539
Interest Income
  -   -   -   -   -
Income Before Taxes
  866   -2,452   -819   -368   199
Income Taxes
  -309   146   33   442   -179
Minority Interests Profit
  -64   -39   -42   -46   -51
Net Income
  493   -2,345   -828   28   -31

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.8500   -4.0600   -1.4300   0.0500   -0.0500
Dividend per Share
  0.4100   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,296   532   841   560   179
Cash Flow from Investing Activities
  -961   -431   -770   -623   -150
Cash Flow from Financing
  -1,141   -611   726   -316   -28
Decrease / Increase in Cash
  -806   -510   797   -379   1
Employees
  75,197   70,474   67,408   63,835   54,380