2024-11-08  5:35:03 PM Chg. -1.450 Volume Bid5:45:00 PM Ask2024-11-08 Market Capitalization Dividend Y. P/E Ratio
30.300EUR -4.57% 46,736
Turnover: 1.44 mill.
-Bid Size: - -Ask Size: - 982.79 mill.EUR - -

Assets

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  1,495.3000   1,597.2000   2,068.1000   2,877.6000   3,413.1000
Intangible Assets
  21.3000   28.2000   29.7000   36   43.8200
Long-Term Investments
  50.1000   71   70   63.7000   55.4500
Fixed Assets
  1,595.4000   1,783.9000   2,361.2000   3,204.5000   3,853.6300
Inventories
  396.5000   395.7000   329.4000   477   712.5200
Accounts Receivable
  -   -   -   -   293.6100
Cash and Cash Equivalents
  243.9000   571.5000   1,070   1,113.3000   446.8700
Current Assets
  1,035.5000   1,337.2000   1,801.8000   2,118.3000   1,671.3600
Total Assets
  2,630.9000   3,121.1000   4,163   5,322.8000   5,525

 

Liabilities

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  251.7000   243.6000   195.2000   414.8000   435.4300
Long-term debt
  324.5000   867.4000   1,461.1000   1,981   2,071.9400
Liabilities to Banks
  490.7000   997   1,566.7000   2,101.1000   -
Provisions
  284.8000   258.1000   188.5000   217.1000   228.0800
Liabilities
  1,129.2000   1,608.1000   2,430.1000   3,443.2000   3,499.1000
Share Capital
  27.5740   27.5740   27.5740   27.5740   -
Total Equity
  1,501.7000   1,513   1,732.9000   1,879.6000   1,739.9300
Minority Interests
  -   -   -   -   285.9500
Total liabilities equity
  2,630.9000   3,121.1000   4,163   5,322.8000   5,525

 

Income Statement

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  2,176   2,105.2000   1,632.6000   2,194.6000   2,565.6900
Depreciation (total)
  147.2000   167   160.4000   -   -
Operating Result
  237.6000   162.3000   38.1000   200.6000   16.4500
Interest Income
  -   -   -   -   -
Income Before Taxes
  199.1000   163.8000   22.3000   182.9000   10.0500
Income Taxes
  50.9000   48.9000   32.8000   55.2000   27.1200
Minority Interests Profit
  .8000   7.9000   18.8000   -11.4000   7.0900
Net Income
  149   122.8000   6.3000   110.3000   73.0800

 

Per Share

2018
-
in EUR
2019
-
in EUR
2020
-
in EUR
2021
-
in EUR
2022
IFRS
in EUR
Earnings per Share
  5.6100   4.6300   0.2400   4.1600   2.7500
Dividend per Share
  5.0000   -   -   4.3500   -

 

Cash Flow

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  280   244.6000   48.9000   394   -43.2400
Cash Flow from Investing Activities
  -261.8000   -254.7000   -666.2000   -841.3000   -687.3800
Cash Flow from Financing
  -82   333.3000   1,135.1000   470.5000   54.0500
Decrease / Increase in Cash
  -63.7000   323.2000   517.8000   23.3000   -
Employees
  6,839   7,036   7,358   7,958   8,301