2024-11-15  9:59:56 PM Chg. -0.95 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
168.90USD -0.56% 94,498
Turnover: 16 mill.
-Bid Size: - -Ask Size: - 40.32 bill.USD 0.89% 12.30

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   2,133.6920
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   938.0790
Cash and Cash Equivalents
  1,329.5290   2,650.8720   1,337.8070   1,200.8320   2,703.9860
Current Assets
  -   -   -   -   -
Total Assets
  15,361.7810   18,745.0340   28,566.1810   29,359.5110   29,935.1770

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  1,318.3000   1,177.8000   1,537.8000   2,056.5000   1,644.2000
Provisions
  -   -   -   -   -
Liabilities
  8,150.2140   10,758.9020   13,883.2240   13,325.6810   11,835.7760
Share Capital
  20.4090   20.5430   29.4990   29.7120   29.8940
Total Equity
  7,211.5670   7,986.1320   14,682.9570   16,033.8300   18,099.4010
Minority Interests
  185.5250   113.8150   101.4220   84.3130   104.5450
Total liabilities equity
  15,361.7810   18,745.0340   28,566.1810   29,359.5110   29,935.1770

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  10,949.9990   12,646.3650   20,571.6310   22,259.5610   22,488.8540
Depreciation (total)
  50.2190   66.3240   91.1810   92.2000   94.5530
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,330.4690   1,189.6110   2,262.6840   2,434.2920   3,123.7880
Income Taxes
  -417.3780   -417.8570   -545.1710   -592.1730   -656.2350
Minority Interests Profit
  1.2470   -38.7260   21.6820   -6.9330   2.5170
Net Income
  911.8440   810.4800   1,695.8310   1,849.0520   2,465.0360

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  4.1300   3.3800   5.4600   5.7600   7.8800
Dividend per Share
  0.1600   0.1600   0.1600   0.1600   0.6250

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  507.8040   996.8640   1,711.6090   1,482.3430   4,190.8190
Cash Flow from Investing Activities
  -85.8370   -869.8170   -608.1220   19.5960   -280.2050
Cash Flow from Financing
  -250.8830   1,194.2960   -2,195.9010   -1,629.2240   -2,446.5750
Decrease / Increase in Cash
  171.0840   1,321.3430   -1,092.4140   -127.2850   1,464.0390
Employees
  8,335   9,111   11,626   10,106   9,495