06/11/2024  17:37:36 Chg. +0.009 Volume Bid03:02:17 Ask03:02:17 Market Capitalization Dividend Y. P/E Ratio
3.612EUR +0.25% 7.05 mill.
Turnover: 25.45 mill.
3.590Bid Size: 10,000 3.620Ask Size: 87 14.26 bill.EUR 4.15% 18.06

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  7,533   7,895   5,340   6,606   6,001
Intangible Assets
  3,637   3,301   2,474   2,538   2,022
Long-Term Investments
  739   1,112   1,032   3,102   2,864
Fixed Assets
  19,442   19,287   11,182   15,163   13,465
Inventories
  123   111   60   61   65
Accounts Receivable
  1,607   1,696   1,214   999   778
Cash and Cash Equivalents
  990   1,286   3,946   1,976   1,446
Current Assets
  2,721   3,098   5,221   3,385   3,024
Total Assets
  22,387   22,413   25,872   18,556   17,797

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  3,804   3,857   2,927   2,559   2,090
Long-term debt
  11,641   12,369   11,656   9,397   8,853
Liabilities to Banks
  13,099   13,896   13,664   10,441   9,700
Provisions
  1,319   1,013   292   256   203
Liabilities
  19,457   19,952   20,569   13,926   12,746
Share Capital
  344   344   1,025   171   171
Total Equity
  2,930   2,410   5,250   4,573   4,982
Minority Interests
  0.0000   51   53   57   69
Total liabilities equity
  22,387   22,413   25,872   18,556   17,797

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  13,163   12,708   8,472   8,083   7,008
Depreciation (total)
  2,589   2,708   1,857   1,820   1,616
Operating Result
  2,549   1,820   1,026   1,195   708
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,771   963   262   286   605
Income Taxes
  -222   -270   31   -47   -81
Minority Interests Profit
  0.0000   -2   -7   -14   -21
Net Income
  1,549   691   -222   -598   638

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  1.0600   0.4900   -0.0700   -0.1500   0.1400
Dividend per Share
  0.8500   0.1200   0.0000   0.0700   0.1100

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,003   3,007   2,853   1,554   2,218
Cash Flow from Investing Activities
  -1,986   -2,133   -3,988   1,473   -1,093
Cash Flow from Financing
  -1,748   -876   3,808   -4,704   -1,496
Decrease / Increase in Cash
  269   -2   2,673   -1,677   -371
Employees
  30,941   26,156   23,451   14,112   14,077