2024-11-06  5:37:36 PM Chg. +0.009 Volume Bid3:02:17 AM Ask3:02:17 AM Market Capitalization Dividend Y. P/E Ratio
3.612EUR +0.25% 7.05 mill.
Turnover: 25.45 mill.
3.590Bid Size: 10,000 3.620Ask Size: 87 14.26 bill.EUR 4.15% 18.06

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  5,641   5,432   5,422   5,463   5,568
Intangible Assets
  1,659   2,995   3,238   3,006   2,884
Long-Term Investments
  228   236   191   416   572
Fixed Assets
  9,970   10,350   10,469   10,869   10,571
Inventories
  58   54   47   37   49
Accounts Receivable
  802   756   636   677   632
Cash and Cash Equivalents
  594   766   597   793   399
Current Assets
  2,059   1,909   1,611   1,868   1,392
Total Assets
  12,177   12,304   12,080   12,737   11,963

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  1,361   1,256   1,128   1,176   1,140
Long-term debt
  7,288   5,858   6,013   6,131   5,171
Liabilities to Banks
  7,893   6,799   6,696   6,808   -
Provisions
  197   168   189   177   154
Liabilities
  10,232   9,797   9,458   9,507   8,311
Share Capital
  168   168   168   168   -
Total Equity
  1,945   2,507   2,621   3,228   3,650
Minority Interests
  0.0000   1   1   2   2
Total liabilities equity
  12,177   12,304   12,080   12,737   11,963

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  5,639   5,702   5,303   6,122   5,374
Depreciation (total)
  1,397   1,537   1,552   1,460   1,346
Operating Result
  789   1,041   912   1,862   1,214
Interest Income
  -   -   -   -   -205
Income Before Taxes
  513   663   649   1,627   993
Income Taxes
  -233   -49   -88   -344   227
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  271   626   561   1,288   760

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.0600   0.1500   0.1300   0.3100   0.1800
Dividend per Share
  0.1200   0.1250   0.1300   0.1360   0.1430

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,969   2,006   2,043   2,128   2,188
Cash Flow from Investing Activities
  -387   -707   -1,545   -1,212   -1,083
Cash Flow from Financing
  -1,822   -1,145   -670   -717   -1,499
Decrease / Increase in Cash
  -240   154   -173   198   -
Employees
  12,669   11,248   10,102   9,699   9,452