2024-11-12  5:35:21 PM Chg. -0.400 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
43.040EUR -0.92% 139,185
Turnover: 6.01 mill.
42.980Bid Size: 93 43.980Ask Size: 200 5.41 bill.EUR 3.49% 13.08

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  2,546.1000   2,904.5000   3,126.6000   3,306.9000   3,622.4000
Intangible Assets
  53.9000   72.6000   67.8000   67.6000   91.5000
Long-Term Investments
  615.7000   607.8000   759.3000   825.5000   1,000.9000
Fixed Assets
  3,370.5000   3,845.2000   4,222.9000   4,261.5000   4,814.9000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  216   237.4000   276.6000   312.2000   263.9000
Cash and Cash Equivalents
  181.8000   88.7000   452   178.7000   182
Current Assets
  460.5000   395   798.7000   561.5000   593.5000
Total Assets
  3,831   4,240.2000   5,021.6000   4,823   5,408.4000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  306.1000   273.5000   337   367.7000   374.7000
Long-term debt
  1,388.5000   1,521.5000   2,083.8000   1,872.8000   2,183.5000
Liabilities to Banks
  1,613.2000   1,694.3000   2,199.5000   2,003.4000   2,448.3000
Provisions
  241.8000   286.9000   300.5000   240.3000   262.2000
Liabilities
  2,280.9000   2,402.4000   3,053.2000   2,895.5000   3,505.6000
Share Capital
  84.6000   84.6000   84.6000   84.6000   63.9000
Total Equity
  1,453.4000   1,729.3000   1,839.6000   1,809.5000   1,758.2000
Minority Interests
  96.7000   108.5000   128.8000   118   144.6000
Total liabilities equity
  3,831   4,240.2000   5,021.6000   4,823   5,408.4000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  1,114.8000   1,185.1000   1,326.1000   1,322.4000   1,348.9000
Depreciation (total)
  151.5000   178   217.6000   238.2000   279.6000
Operating Result
  442   585.5000   535.9000   533.8000   468.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  373.6000   506.9000   452.4000   428.5000   378.7000
Income Taxes
  -72.8000   -71.3000   -82.9000   -67.6000   -83.1000
Minority Interests Profit
  -30.7000   -35   -39.8000   -42.4000   -45.2000
Net Income
  270.1000   400.6000   329.7000   318.5000   250.4000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  2.0600   3.0800   2.5200   2.4500   1.9400
Dividend per Share
  0.7000   0.8000   0.8800   0.9000   0.9000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  385.2000   406.4000   547.6000   550.5000   702.8000
Cash Flow from Investing Activities
  -551.9000   -442.7000   -618.9000   -596.6000   -694
Cash Flow from Financing
  188.7000   -181.4000   573.5000   -210.1000   -49.1000
Decrease / Increase in Cash
  -24.8000   -214.8000   502.7000   -264.4000   -32.7000
Employees
  4,004   3,921   3,932   4,010   3,860