2024-12-20  5:36:15 PM Chg. +0.12 Volume Bid5:36:15 PM Ask5:36:15 PM Market Capitalization Dividend Y. P/E Ratio
24.21EUR +0.50% 568,099
Turnover: 5.31 mill.
-Bid Size: - -Ask Size: - 21.91 bill.EUR 3.52% -

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  1,712   2,866   2,682   2,699   2,638
Intangible Assets
  3,589   3,466   2,997   3,650   3,526
Long-Term Investments
  361   249   436   632   664
Fixed Assets
  16,447   17,557   16,486   20,613   20,429
Inventories
  2,674   2,773   2,993   3,450   4,049
Accounts Receivable
  4,035   4,554   4,156   3,787   -
Cash and Cash Equivalents
  1,688   1,425   3,226   2,303   1,172
Current Assets
  9,572   9,459   11,227   10,347   10,259
Total Assets
  26,019   27,016   27,713   30,961   30,688

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  2,303   2,089   2,119   1,872   1,968
Long-term debt
  114   124   86   119   7,270
Liabilities to Banks
  290   191   163   202   -
Provisions
  3,595   3,478   3,252   3,310   2,115
Liabilities
  13,902   14,391   15,812   16,487   17,405
Share Capital
  185   179   182   177   178
Total Equity
  12,088   12,597   11,870   14,438   13,249
Minority Interests
  29   28   31   36   34
Total liabilities equity
  26,019   27,016   27,713   30,961   30,688

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  18,121   19,482   19,535   17,156   17,827
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,719   1,644   1,542   553   -1,529
Interest Income
  -213   -116   -44   -39   -200
Income Before Taxes
  1,503   1,529   1,490   509   -1,731
Income Taxes
  193   337   284   -103   -113
Minority Interests Profit
  -7   -5   -8   -4   -3
Net Income
  1,090   1,167   1,187   3,319   -1,608

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.1800   1.2900   1.3200   3.6700   -1.8200
Dividend per Share
  0.8000   0.8500   0.8500   0.8500   0.8500

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,780   2,031   2,777   1,629   -173
Cash Flow from Investing Activities
  -1,486   -603   -1,316   -3,672   -1,487
Cash Flow from Financing
  -1,192   -1,665   483   -2,347   500
Decrease / Increase in Cash
  -251   -262   1,856   -986   -
Employees
  77,400   80,495   81,592   78,189   77,233