2024-11-07  9:13:52 AM Chg. +0.500 Volume Bid9:32:25 AM Ask9:32:25 AM Market Capitalization Dividend Y. P/E Ratio
50.360EUR +1.00% -
Turnover: -
50.520Bid Size: 396 50.560Ask Size: 396 22.67 bill.EUR 3.50% 27.94

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  742.2000   710   736.7000   716.8000   779.7000
Intangible Assets
  248.2000   223.2000   216.9000   208.2000   287.2000
Long-Term Investments
  139.2000   143.2000   144.6000   121.7000   97.9000
Fixed Assets
  2,810.9000   2,666.1000   2,798   2,781.3000   2,966.8000
Inventories
  648.6000   597   717.8000   843.6000   820.9000
Accounts Receivable
  2,232.3000   2,178.6000   2,421.4000   2,668.1000   2,495.1000
Cash and Cash Equivalents
  662.4000   457.9000   490.4000   495.5000   424.5000
Current Assets
  5,802.4000   6,125.9000   6,922.4000   6,309.1000   5,764
Total Assets
  8,613.3000   8,792   9,720.4000   9,090.4000   8,730.8000

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  809.8000   890.9000   1,310.2000   1,132.8000   927
Long-term debt
  427.1000   244   435.4000   417.9000   438.7000
Liabilities to Banks
  548.7000   508.5000   552.2000   -   -
Provisions
  1,885.2000   1,973   2,224.3000   2,137   283.2000
Liabilities
  5,420.5000   5,594.7000   6,521.2000   6,046.5000   5,944.8000
Share Capital
  66.2000   66.2000   66.2000   -   -
Total Equity
  3,172.9000   3,174.6000   3,174.2000   2,836.6000   2,786
Minority Interests
  20   22.6000   25   29.9000   -
Total liabilities equity
  8,613.3000   8,792   9,720.4000   9,090.4000   8,730.8000

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  9,981.8000   9,938.5000   10,514.1000   10,906.7000   10,952.3000
Depreciation (total)
  241.5000   -   -   -   72.3000
Operating Result
  1,192.5000   1,212.9000   1,295.3000   1,031.2000   1,200.1000
Interest Income
  25.1000   11.4000   25.5000   -2.7000   6.1000
Income Before Taxes
  1,217.5000   1,224.2000   1,320.8000   1,028.4000   1,206.1000
Income Taxes
  278.9000   276.9000   298.1000   244   274.6000
Minority Interests Profit
  -7.3000   -8.1000   -8.5000   -10   5.8000
Net Income
  931.3000   939.2000   1,014.2000   774.5000   925.8000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  1.8000   1.8100   1.9600   1.5000   1.7900
Dividend per Share
  1.7000   2.2500   2.4500   1.7500   1.7500

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,269.7000   1,550.2000   1,584.8000   531.5000   1,127.9000
Cash Flow from Investing Activities
  -121.8000   -109.8000   -106   -132.6000   808.5000
Cash Flow from Financing
  -1,134.7000   -1,624.5000   -1,462   -390.5000   -861.3000
Decrease / Increase in Cash
  13.2000   -184.1000   16.8000   -   -
Employees
  59,825   61,380   62,720   63,277   63,164