KON. VOPAK NV EO -,50/ NL0009432491 /
2024-12-20 9:43:39 PM | Chg. +0.180 | Volume | Bid9:59:58 PM | Ask9:59:58 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
42.040EUR | +0.43% | - Turnover: - |
41.840Bid Size: 42 | 42.100Ask Size: 42 | 5.28 bill.EUR | 3.57% | 12.77 |
Assets
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 3,622.4000 | 3,496 | 3,553 | 3,488.1000 | 3,736.3000 | ||||||
Intangible Assets | 91.5000 | 89.8000 | 145.8000 | 148.8000 | 155.9000 | ||||||
Long-Term Investments | 1,000.9000 | 1,108.2000 | 1,137.8000 | 1,018.6000 | 1,145.9000 | ||||||
Fixed Assets | 4,814.9000 | 4,855.9000 | 4,974 | 4,701.4000 | 5,092.9000 | ||||||
Inventories | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Accounts Receivable | 263.9000 | 232 | 224.6000 | 253.7000 | 288.9000 | ||||||
Cash and Cash Equivalents | 182 | 109.9000 | 306 | 130 | 77.5000 | ||||||
Current Assets | 593.5000 | 641.3000 | 608 | 413.1000 | 422 | ||||||
Total Assets | 5,408.4000 | 5,497.2000 | 5,582 | 5,114.5000 | 5,514.9000 |
Liabilities
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 374.7000 | 308.7000 | 302.1000 | 287.3000 | 338.6000 | ||||||
Long-term debt | 2,183.5000 | 2,304 | 1,938.7000 | 1,551.4000 | 1,731.1000 | ||||||
Liabilities to Banks | 2,448.3000 | 2,405.5000 | 2,110.2000 | 1,663.9000 | 1,902.5000 | ||||||
Provisions | 262.2000 | 260.4000 | 281.3000 | 241.7000 | 269.2000 | ||||||
Liabilities | 3,505.6000 | 3,336.8000 | 3,023 | 2,478.6000 | 2,670.6000 | ||||||
Share Capital | 63.9000 | 63.9000 | 63.9000 | 63.9000 | 63.9000 | ||||||
Total Equity | 1,758.2000 | 2,009.4000 | 2,399.7000 | 2,480 | 2,682.8000 | ||||||
Minority Interests | 144.6000 | 151 | 159.3000 | 155.9000 | 161.5000 | ||||||
Total liabilities equity | 5,408.4000 | 5,497.2000 | 5,582 | 5,114.5000 | 5,514.9000 |
Income Statement
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,348.9000 | 1,492.1000 | 1,650.1000 | 1,329.2000 | 1,286.4000 | ||||||
Depreciation (total) | 279.6000 | 259.7000 | 263.9000 | 272.8000 | 273.1000 | ||||||
Operating Result | 468.5000 | 549.2000 | 699.4000 | 378.4000 | 367.8000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 378.7000 | 444 | 652.1000 | 300.5000 | 349.1000 | ||||||
Income Taxes | -83.1000 | -117.3000 | -72.5000 | -25.3000 | -58.6000 | ||||||
Minority Interests Profit | -45.2000 | -44.5000 | -45.6000 | -39.8000 | -36 | ||||||
Net Income | 250.4000 | 282.2000 | 534 | 235.4000 | 254.5000 |
Per Share
Cash Flow
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 702.8000 | 768 | 716.3000 | 668.9000 | 639.6000 | ||||||
Cash Flow from Investing Activities | -694 | -276.5000 | 114.7000 | -320.6000 | -589.4000 | ||||||
Cash Flow from Financing | -49.1000 | -563.4000 | -602.2000 | -538.8000 | -97.5000 | ||||||
Decrease / Increase in Cash | -32.7000 | -71.3000 | 230.5000 | -194.9000 | -48.3000 | ||||||
Employees | 3,860 | 3,639 | 3,580 | 3,639 | 3,663 |