2024-12-20  9:43:39 PM Chg. +0.180 Volume Bid9:59:58 PM Ask9:59:58 PM Market Capitalization Dividend Y. P/E Ratio
42.040EUR +0.43% -
Turnover: -
41.840Bid Size: 42 42.100Ask Size: 42 5.28 bill.EUR 3.57% 12.77

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  3,496   3,553   3,488.1000   3,736.3000   4,143.8000
Intangible Assets
  89.8000   145.8000   148.8000   155.9000   164.8000
Long-Term Investments
  1,108.2000   1,137.8000   1,018.6000   1,145.9000   1,418.1000
Fixed Assets
  4,855.9000   4,974   4,701.4000   5,092.9000   5,783.2000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  232   224.6000   253.7000   288.9000   296.1000
Cash and Cash Equivalents
  109.9000   306   130   77.5000   94.5000
Current Assets
  641.3000   608   413.1000   422   590.3000
Total Assets
  5,497.2000   5,582   5,114.5000   5,514.9000   6,373.5000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  308.7000   302.1000   287.3000   338.6000   344.1000
Long-term debt
  2,304   1,938.7000   1,551.4000   1,731.1000   1,394.5000
Liabilities to Banks
  2,405.5000   2,110.2000   1,663.9000   1,902.5000   1,864.9000
Provisions
  260.4000   281.3000   241.7000   269.2000   241.6000
Liabilities
  3,336.8000   3,023   2,478.6000   2,670.6000   3,178.4000
Share Capital
  63.9000   63.9000   63.9000   63.9000   63.9000
Total Equity
  2,009.4000   2,399.7000   2,480   2,682.8000   3,047.3000
Minority Interests
  151   159.3000   155.9000   161.5000   147.8000
Total liabilities equity
  5,497.2000   5,582   5,114.5000   5,514.9000   6,373.5000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  1,492.1000   1,650.1000   1,329.2000   1,286.4000   1,529.1000
Depreciation (total)
  259.7000   263.9000   272.8000   273.1000   290.7000
Operating Result
  549.2000   699.4000   378.4000   367.8000   586
Interest Income
  -   -   -   -   -
Income Before Taxes
  444   652.1000   300.5000   349.1000   662.1000
Income Taxes
  -117.3000   -72.5000   -25.3000   -58.6000   -58.3000
Minority Interests Profit
  -44.5000   -45.6000   -39.8000   -36   -32.8000
Net Income
  282.2000   534   235.4000   254.5000   571

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  2.2100   4.1900   1.8500   1.9900   4.4700
Dividend per Share
  0.9000   1.0500   1.0500   1.1000   1.1500

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  768   716.3000   668.9000   639.6000   646.5000
Cash Flow from Investing Activities
  -276.5000   114.7000   -320.6000   -589.4000   -256.1000
Cash Flow from Financing
  -563.4000   -602.2000   -538.8000   -97.5000   -355.3000
Decrease / Increase in Cash
  -71.3000   230.5000   -194.9000   -48.3000   33.4000
Employees
  3,639   3,580   3,639   3,663   3,722