2024-12-20  8:02:43 AM Chg. -0.410 Volume Bid8:53:25 PM Ask8:53:25 PM Market Capitalization Dividend Y. P/E Ratio
30.770EUR -1.31% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 4.1 bill.EUR 2.24% 13.41

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  3,230.4000   3,179.5000   3,381.8000   3,555   1,749.9000
Intangible Assets
  2,256.6000   2,152   2,165.9000   2,162.1000   2,106.9000
Long-Term Investments
  129.1000   154.4000   180.4000   273.7000   103.6000
Fixed Assets
  10,696.4000   10,666.2000   11,153   11,412.6000   12,165.1000
Inventories
  1,085.3000   1,101   1,632.1000   1,804.6000   1,817.1000
Accounts Receivable
  1,074.2000   1,172.7000   1,339.2000   1,596.4000   1,755.8000
Cash and Cash Equivalents
  211.2000   314.4000   483   318.1000   311.8000
Current Assets
  3,068.8000   3,389.4000   4,697.9000   5,115.8000   5,223.3000
Total Assets
  13,765.2000   14,055.7000   15,850.9000   16,528.4000   17,388.4000

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  975.9000   910.5000   1,443.7000   1,124.3000   1,194
Long-term debt
  3,784.6000   1,902.5000   1,653.3000   4,508.4000   1,795.5000
Liabilities to Banks
  5,105.5000   2,347   2,191.5000   -   -
Provisions
  914   866.2000   915.2000   1,575.8000   452.3000
Liabilities
  10,206.8000   9,784.9000   10,682   10,920.7000   11,615.7000
Share Capital
  118   131.1000   131.1000   -   -
Total Equity
  3,558.4000   4,270.8000   5,168.9000   5,607.8000   5,772.7000
Minority Interests
  -9.2000   -13.1000   -8.3000   -.9000   5.9000
Total liabilities equity
  13,765.2000   14,055.7000   15,850.9000   16,528.4000   17,388.4000

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  8,806.5000   8,341.6000   10,294.3000   11,135.6000   11,433.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  716.6000   389.9000   794.8000   168.3000   660.6000
Interest Income
  -95.1000   -88.3000   -35.1000   -30.2000   -200.8000
Income Before Taxes
  621.6000   301.6000   759.7000   -   -
Income Taxes
  212.8000   145.2000   203.8000   32.2000   145.4000
Minority Interests Profit
  10   4.4000   .3000   -7.8000   8.6000
Net Income
  454.8000   215.3000   568.3000   98   305.8000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  3.8600   1.8100   4.3400   0.7500   2.3300
Dividend per Share
  0.0400   0.4100   1.5000   0.1900   0.7000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  846.3000   527.1000   881.7000   -345.9000   1,144
Cash Flow from Investing Activities
  -277.9000   -406.3000   -337.8000   -369.7000   -428.8000
Cash Flow from Financing
  -534.9000   -4.5000   -386.1000   562.8000   -721.7000
Decrease / Increase in Cash
  35.9000   103.3000   168.5000   -   -
Employees
  34,604   36,207   39,602   41,149   42,325