2024-11-15  7:35:21 PM Chg. +0.065 Volume Bid7:35:27 PM Ask7:35:27 PM Market Capitalization Dividend Y. P/E Ratio
6.660EUR +0.99% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 1.62 bill.EUR - -

Assets

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Property and Equipment
  78   78   264   256   174
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  73,430   74,230   107,556   -   -
Fixed Assets
  -   -   -   67,803   43,562
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  337   223   3,711   3,860   3,110
Current Assets
  540   3,957   7,918   10,784   14,168
Total Assets
  74,048   78,276   115,747   78,587   57,730

 

Liabilities

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  2,842   1,391   2,908   3,484   3,488
Liabilities to Banks
  3,342   4,801   2,908   -   -
Provisions
  29   23   854   873   941
Liabilities
  3,545   4,981   4,076   6,196   4,824
Share Capital
  28   28   28   -   -
Total Equity
  70,503   73,295   111,671   72,397   52,906
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  74,048   78,276   115,747   -   57,730

 

Income Statement

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Revenues
  1,887   2,907   1,689   1,689   3,538
Depreciation (total)
  -   -   -   -   -
Operating Result
  -13,609   21,534   41,143   14,646   -19,679
Interest Income
  -46   39   -37   136   160
Income Before Taxes
  -13,655   21,573   41,106   14,782   -19,519
Income Taxes
  1   1   832   5   0.0000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -13,656   21,572   40,274   14,777   -19,519

 

Per Share

2018
IFRS
in SEK
2019
IFRS
in SEK
2020
IFRS
in SEK
2021
IFRS
in SEK
2022
IFRS
in SEK
Earnings per Share
  -49.5800   78.0200   145.2900   53.1200   -69.8300
Dividend per Share
  8.2500   0.0000   7.0000   -   -

 

Cash Flow

2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
Cash Flow from Operating Activities
  1,579   2,636   1,327   1,313   3,179
Cash Flow from Investing Activities
  -1,121   1,576   6,213   -215   1,381
Cash Flow from Financing
  -1,770   -811   -3,838   1,857   -1,210
Decrease / Increase in Cash
  -1,312   3,401   3,702   -   -
Employees
  37   40   40   40   44