08/11/2024  08:05:23 Chg. +0.90 Volume Bid16:55:02 Ask16:55:02 Market Capitalization Dividend Y. P/E Ratio
67.10EUR +1.36% 0
Turnover: 0.00
66.10Bid Size: 50 66.30Ask Size: 50 4.25 bill.EUR - -

Assets

2011
IFRS
in mill. DKK
2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
Property and Equipment
  3,110   3,224   3,237   3,788   4,360
Intangible Assets
  261   40   71   113   88
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,320   7,097   2,427   1,850   2,825
Current Assets
  -   -   -   -   -
Total Assets
  270,220   258,247   262,004   541,679   543,399

 

Liabilities

2011
IFRS
in mill. DKK
2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  256,374   242,605   244,525   514,118   513,359
Share Capital
  648   713   713   950   950
Total Equity
  13,846   15,642   17,479   27,561   30,040
Minority Interests
  33   36   33   0.0000   0.0000
Total liabilities equity
  270,220   258,247   262,004   541,679   543,399

 

Income Statement

2011
IFRS
in mill. DKK
2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
Revenues
  -   -   -   -   -
Depreciation (total)
  226   540   390   424   456
Operating Result
  601   851   2,301   3,103   3,204
Interest Income
  4,742   4,879   5,018   6,615   7,704
Income Before Taxes
  601   851   2,301   3,103   3,204
Income Taxes
  108   255   493   14   728
Minority Interests Profit
  -3   -3   -1   -1   0.0000
Net Income
  490   593   1,807   3,088   2,476

 

Per Share

2011
IFRS
in DKK
2012
IFRS
in DKK
2013
IFRS
in DKK
2014
IFRS
in DKK
2015
IFRS
in DKK
Earnings per Share
  7.5900   8.4900   25.3800   35.0700   26.0700
Dividend per Share
  -   0.0000   0.0000   0.0000   5.2500

 

Cash Flow

2011
IFRS
in mill. DKK
2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
Cash Flow from Operating Activities
  6,262   -8,567   3,471   16,669   -8,364
Cash Flow from Investing Activities
  1,067   -346   -288   -497   -815
Cash Flow from Financing
  -563   1,163   -1,070   -292   -98
Decrease / Increase in Cash
  6,766   -7,750   -2,113   15,880   -9,277
Employees
  3,809   3,574   3,774   4,191   4,021