08/11/2024  08:05:23 Chg. +0.90 Volume Bid16:55:02 Ask16:55:02 Market Capitalization Dividend Y. P/E Ratio
67.10EUR +1.36% 0
Turnover: 0.00
66.10Bid Size: 50 66.30Ask Size: 50 4.25 bill.EUR - -

Assets

2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
Property and Equipment
  3,224   3,237   3,788   4,360   5,186
Intangible Assets
  40   71   113   88   71
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  7,097   2,427   1,850   2,825   2,068
Current Assets
  -   -   -   -   -
Total Assets
  258,247   262,004   541,679   543,399   586,703

 

Liabilities

2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  242,605   244,525   514,118   513,359   554,189
Share Capital
  713   713   950   950   950
Total Equity
  15,642   17,479   27,561   30,040   32,514
Minority Interests
  36   33   0.0000   0.0000   1,476
Total liabilities equity
  258,247   262,004   541,679   543,399   586,703

 

Income Statement

2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
Revenues
  -   -   -   -   -
Depreciation (total)
  540   390   424   456   582
Operating Result
  851   2,301   3,103   3,204   3,906
Interest Income
  4,879   5,018   6,615   7,704   6,573
Income Before Taxes
  851   2,301   3,103   3,204   3,906
Income Taxes
  255   493   14   728   790
Minority Interests Profit
  -3   -1   -1   0.0000   0.0000
Net Income
  593   1,807   3,088   2,476   3,116

 

Per Share

2012
IFRS
in DKK
2013
IFRS
in DKK
2014
IFRS
in DKK
2015
IFRS
in DKK
2016
IFRS
in DKK
Earnings per Share
  8.4900   25.3800   35.0700   26.0700   33.4900
Dividend per Share
  0.0000   0.0000   0.0000   5.2500   5.6000

 

Cash Flow

2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
Cash Flow from Operating Activities
  -8,567   3,471   16,669   -8,364   -2,136
Cash Flow from Investing Activities
  -346   -288   -497   -815   -1,240
Cash Flow from Financing
  1,163   -1,070   -292   -98   114
Decrease / Increase in Cash
  -7,750   -2,113   15,880   -9,277   -3,262
Employees
  3,574   3,774   4,191   4,021   3,981