2024-11-13  5:18:47 PM Chg. -3.00 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
167.20CHF -1.76% 40
Turnover: 6,673.80
-Bid Size: - -Ask Size: - 974.45 mill.CHF 3.89% 12.27

Assets

2010
Swiss GAAP FER
in mill. CHF
2011
Swiss GAAP FER
in mill. CHF
2012
Swiss GAAP FER
in mill. CHF
2013
Swiss GAAP FER
in mill. CHF
2014
Swiss GAAP FER
in mill. CHF
Property and Equipment
  438.5000   458.4000   462.8000   464.3000   492.4000
Intangible Assets
  4.9000   5   4.6000   4.4000   5.8000
Long-Term Investments
  6.4000   6.4000   5.8000   5.5000   4.3000
Fixed Assets
  449.8000   469.7000   473.2000   474.2000   502.5000
Inventories
  .6000   .8000   .9000   1   1.3000
Accounts Receivable
  9.4000   9.8000   10.4000   11.1000   7.9000
Cash and Cash Equivalents
  22.7000   21.4000   37.9000   58.7000   49.7000
Current Assets
  37.4000   37.2000   57   77.9000   66.9000
Total Assets
  487.2000   507   530.2000   552.1000   569.5000

 

Liabilities

2010
Swiss GAAP FER
in mill. CHF
2011
Swiss GAAP FER
in mill. CHF
2012
Swiss GAAP FER
in mill. CHF
2013
Swiss GAAP FER
in mill. CHF
2014
Swiss GAAP FER
in mill. CHF
Accounts Payable
  20.1000   18.7000   16.8000   19.3000   18.5000
Long-term debt
  27.5000   24.3000   21.1000   20.5000   23
Liabilities to Banks
  30.7000   27.5000   24.3000   21.2000   23.7000
Provisions
  50.2000   50.1000   47.9000   48.6000   44.5000
Liabilities
  114.8000   113.3000   108.9000   111.8000   108.6000
Share Capital
  11.7000   11.7000   8.8000   8.8000   8.8000
Total Equity
  366.1000   388.9000   416   435.1000   455
Minority Interests
  6.3000   4.8000   5.3000   5.1000   5.4000
Total liabilities equity
  487.2000   507   530.2000   552.1000   569.5000

 

Income Statement

2010
Swiss GAAP FER
in mill. CHF
2011
Swiss GAAP FER
in mill. CHF
2012
Swiss GAAP FER
in mill. CHF
2013
Swiss GAAP FER
in mill. CHF
2014
Swiss GAAP FER
in mill. CHF
Revenues
  138.6000   147.8000   157.9000   164   165.3000
Depreciation (total)
  23.2000   25.8000   26.6000   28.1000   28.9000
Operating Result
  29   31   34.1000   38.4000   38.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  29.6000   32.2000   31.3000   38.6000   38.9000
Income Taxes
  -6.4000   -6.5000   -4.8000   -8.3000   -8.3000
Minority Interests Profit
  -.5000   -.3000   -.5000   -.2000   -.2000
Net Income
  22.6000   25.4000   26   30.2000   30.4000

 

Per Share

2010
Swiss GAAP FER
in CHF
2011
Swiss GAAP FER
in CHF
2012
Swiss GAAP FER
in CHF
2013
Swiss GAAP FER
in CHF
2014
Swiss GAAP FER
in CHF
Earnings per Share
  3.8800   4.3600   4.4600   5.1700   5.2000
Dividend per Share
  1.6000   1.8000   1.8000   1.8000   1.8000

 

Cash Flow

2010
Swiss GAAP FER
in mill. CHF
2011
Swiss GAAP FER
in mill. CHF
2012
Swiss GAAP FER
in mill. CHF
2013
Swiss GAAP FER
in mill. CHF
2014
Swiss GAAP FER
in mill. CHF
Cash Flow from Operating Activities
  48.3000   51.5000   49.7000   64.9000   56.7000
Cash Flow from Investing Activities
  -22.6000   -40.9000   -30.4000   -29.3000   -56.9000
Cash Flow from Financing
  -17.8000   -11.9000   -2.8000   -14.8000   -8.7000
Decrease / Increase in Cash
  7.9000   -1.3000   16.5000   20.7000   -9
Employees
  485   493   513   510   519