JENOPTIK AG NA O.N./ DE000A2NB601 /
10/09/2024 07:57:00 | Chg. +0.5200 | Volume | Bid20:37:17 | Ask20:37:17 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
26.8000EUR | +1.98% | - Turnover: - |
26.7000Bid Size: 250 | 27.0800Ask Size: 250 | 1.53 bill.EUR | 1.31% | 21.10 |
Assets
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 140.6000 | 150.7000 | 155.7000 | 157.9000 | 164.7000 | ||||||
Intangible Assets | 75.3000 | 123.3000 | 122.7000 | 111.4000 | 120.9000 | ||||||
Long-Term Investments | 39.2000 | 37.4000 | 26.3000 | 23.4000 | 8.8000 | ||||||
Fixed Assets | 329.8000 | 389.5000 | 382.8000 | 371.9000 | 376.2000 | ||||||
Inventories | 165.1000 | 179 | 167.1000 | 159.3000 | 168.6000 | ||||||
Accounts Receivable | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Cash and Cash Equivalents | 71.6000 | 69.5000 | 83.8000 | 92 | 132.3000 | ||||||
Current Assets | 362.6000 | 382.2000 | 386.3000 | 441.2000 | 512.9000 | ||||||
Total Assets | 692.4000 | 771.7000 | 769.2000 | 813.1000 | 889.1000 |
Liabilities
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | - | - | - | - | - | ||||||
Long-term debt | 115.2000 | 156.8000 | 113.2000 | 120.5000 | 108.6000 | ||||||
Liabilities to Banks | 116.4000 | 161.9000 | 128.1000 | 124.6000 | 127.9000 | ||||||
Provisions | 55 | 55.1000 | 58.3000 | 62 | 76.2000 | ||||||
Liabilities | 325.4000 | 385.1000 | 334 | 336.7000 | 359.2000 | ||||||
Share Capital | 148.8000 | 148.8190 | 148.8190 | 148.8190 | 148.8190 | ||||||
Total Equity | 367.1000 | 386.6000 | 435.1000 | 476.4000 | 529.9000 | ||||||
Minority Interests | .2000 | -1.3000 | -1.1000 | -.3000 | .1000 | ||||||
Total liabilities equity | 692.4000 | 771.7000 | 769.2000 | 813.1000 | 889.1000 |
Income Statement
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 600 | 590.2000 | 668.6000 | 685 | 748 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 50 | 51.6000 | 61 | 68.5000 | 77.8000 | ||||||
Interest Income | -5.8000 | -5.8000 | -5.3000 | -5.5000 | -4.4000 | ||||||
Income Before Taxes | 44 | 46.1000 | 57.4000 | 64.6000 | 79.9000 | ||||||
Income Taxes | 4.6000 | 4.5000 | 7.5000 | 7.1000 | 7.4000 | ||||||
Minority Interests Profit | .0200 | .0500 | .3000 | .0500 | .1000 | ||||||
Net Income | 47.2000 | 41.7000 | 49.6000 | 57.4000 | 72.5000 |
Per Share
Cash Flow
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 60.6000 | 46.3000 | 85.1000 | 100.1000 | 96.3000 | ||||||
Cash Flow from Investing Activities | -16.4000 | -37.6000 | -7.2000 | -71.3000 | -42.2000 | ||||||
Cash Flow from Financing | -19.1000 | -13.8000 | -66.5000 | -20.7000 | -12.9000 | ||||||
Decrease / Increase in Cash | 25.1000 | -5 | 11.4000 | 8 | 41.3000 | ||||||
Employees | 3,233 | 3,553 | 3,512 | 3,539 | 3,680 |