2024-11-14  9:55:34 PM Chg. +0.680 Volume Bid9:55:34 PM Ask9:55:34 PM Market Capitalization Dividend Y. P/E Ratio
21.900EUR +3.20% -
Turnover: -
21.900Bid Size: - 22.020Ask Size: - 1.25 bill.EUR 1.60% 17.18

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  157.9000   164.7000   185.9000   251.1000   263.5000
Intangible Assets
  111.4000   120.9000   205.6000   212.7000   487.1000
Long-Term Investments
  23.4000   8.8000   13.3000   12.5000   20.5000
Fixed Assets
  371.9000   376.2000   491.8000   555.2000   848.9000
Inventories
  159.3000   168.6000   175.6000   153.7000   191.4000
Accounts Receivable
  0.0000   0.0000   131.2000   136.9000   138
Cash and Cash Equivalents
  92   132.3000   89.3000   99   63.4000
Current Assets
  441.2000   512.9000   494.1000   528.1000   489.9000
Total Assets
  813.1000   889.1000   985.9000   1,083.3000   1,338.8000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  120.5000   108.6000   114.1000   122.6000   138.4000
Liabilities to Banks
  124.6000   127.9000   131.8000   172.1000   344.6000
Provisions
  62   76.2000   86.5000   109.7000   122.2000
Liabilities
  336.7000   359.2000   388   427.9000   649.4000
Share Capital
  148.8190   148.8190   148.8190   148.8190   148.8190
Total Equity
  476.4000   529.9000   598   655.4000   689.4000
Minority Interests
  -.3000   .1000   .7000   .7000   11.6000
Total liabilities equity
  813.1000   889.1000   985.9000   1,083.3000   1,338.8000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  685   748   834.6000   855.2000   767.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  68.5000   77.8000   94.9000   88.9000   59.3000
Interest Income
  -5.5000   -4.4000   -3.7000   -3.8000   -6
Income Before Taxes
  64.6000   79.9000   91.4000   85.2000   53.2000
Income Taxes
  7.1000   7.4000   4   17.6000   10.5000
Minority Interests Profit
  .0500   .1000   .1000   .0100   -1
Net Income
  57.4000   72.5000   87.6000   67.7000   41.8000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.0000   1.2700   1.5300   1.1800   0.7300
Dividend per Share
  0.2500   0.3000   0.3500   0.1300   0.2500

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  100.1000   96.3000   135.5000   108.9000   89.7000
Cash Flow from Investing Activities
  -71.3000   -42.2000   -117.5000   -54.4000   -188.4000
Cash Flow from Financing
  -20.7000   -12.9000   -60.9000   -46.1000   63.7000
Decrease / Increase in Cash
  8   41.3000   -42.9000   8.4000   -35
Employees
  3,539   3,680   4,043   4,122   4,472