CPHG N/ CH0001624714 /
2024-10-16 1:28:48 PM | Chg. -0.40 | Volume | Bid1:28:50 PM | Ask1:28:50 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
70.00CHF | -0.57% | 584 Turnover: 40,880 |
69.80Bid Size: 472 | 70.00Ask Size: 140 | 420 mill.CHF | 5.71% | 5.32 |
Assets
2015 Swiss GAAP FER in mill. CHF |
2016 Swiss GAAP FER in mill. CHF |
2017 Swiss GAAP FER in mill. CHF |
2018 Swiss GAAP FER in mill. CHF |
2019 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 404.3000 | 384.6000 | 384.1000 | 376.1000 | 366.4000 | ||||||
Intangible Assets | 2.4000 | 3.1000 | 4.8000 | 5.8000 | 5.6000 | ||||||
Long-Term Investments | 10 | 10 | 10 | 10 | 10 | ||||||
Fixed Assets | 436.9000 | 450.3000 | 455.3000 | 447.2000 | 436 | ||||||
Inventories | 54.5000 | 68.9000 | 59.2000 | 69.6000 | 78.5000 | ||||||
Accounts Receivable | 66.4000 | 69.1000 | 77.8000 | 72.1000 | 72.4000 | ||||||
Cash and Cash Equivalents | 53.1000 | 70.3000 | 80.1000 | 89 | 93.1000 | ||||||
Current Assets | 187 | 222.1000 | 242.2000 | 353.3000 | 266.6000 | ||||||
Total Assets | 624 | 672.4000 | 697.6000 | 800.5000 | 702.7000 |
Liabilities
2015 Swiss GAAP FER in mill. CHF |
2016 Swiss GAAP FER in mill. CHF |
2017 Swiss GAAP FER in mill. CHF |
2018 Swiss GAAP FER in mill. CHF |
2019 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 46.7000 | 53.1000 | 69.5000 | 69.7000 | 66.3000 | ||||||
Long-term debt | 6.5000 | 25.6000 | 143.5000 | 120.5000 | 116.8000 | ||||||
Liabilities to Banks | 13.3000 | 32.6000 | 153.3000 | 246.3000 | 122.7000 | ||||||
Provisions | 21.5000 | 60.1000 | 57.4000 | 51.2000 | 51.3000 | ||||||
Liabilities | 221.2000 | 291.6000 | 301.3000 | 393.3000 | 261.4000 | ||||||
Share Capital | 30 | 30 | 30 | 12 | 12 | ||||||
Total Equity | 402.7000 | 378.1000 | 393.3000 | 405.5000 | 439.7000 | ||||||
Minority Interests | 0.0000 | 2.7000 | 3 | 1.7000 | 1.6000 | ||||||
Total liabilities equity | 624 | 672.4000 | 697.6000 | 800.5000 | 702.7000 |
Income Statement
2015 Swiss GAAP FER in mill. CHF |
2016 Swiss GAAP FER in mill. CHF |
2017 Swiss GAAP FER in mill. CHF |
2018 Swiss GAAP FER in mill. CHF |
2019 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 417.4000 | 454.3000 | 463.2000 | 547.4000 | 539.7000 | ||||||
Depreciation (total) | 34 | 31 | 30.9000 | 31.5000 | 31.4000 | ||||||
Operating Result | -21.8000 | 5.9000 | 2.9000 | 51.6000 | 56.6000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | -32.1000 | -3.4000 | 19.1000 | 45.7000 | 51 | ||||||
Income Taxes | -1 | -4.3000 | -2.9000 | -3.4000 | -2.5000 | ||||||
Minority Interests Profit | 0.0000 | -.2000 | -.2000 | 0.0000 | -.1000 | ||||||
Net Income | -33.1000 | -7.9000 | 16 | 42.3000 | 48.3000 |
Per Share
Cash Flow
2015 Swiss GAAP FER in mill. CHF |
2016 Swiss GAAP FER in mill. CHF |
2017 Swiss GAAP FER in mill. CHF |
2018 Swiss GAAP FER in mill. CHF |
2019 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 23.3000 | 21.9000 | 32.2000 | 64.3000 | 61 | ||||||
Cash Flow from Investing Activities | -22 | -19.9000 | -19.3000 | -46 | 78.9000 | ||||||
Cash Flow from Financing | -20.4000 | 15.2000 | -3.3000 | -9.1000 | -135.6000 | ||||||
Decrease / Increase in Cash | -16.7000 | 17.2000 | 9.8000 | 8.9000 | 4.1000 | ||||||
Employees | 858 | 985 | 1,019 | 1,081 | 1,086 |