09/08/2024  17:31:21 Chg. -0.40 Volume Bid17:51:31 Ask17:51:31 Market Capitalization Dividend Y. P/E Ratio
64.40CHF -0.62% 284
Turnover: 18,371.40
-Bid Size: 2 64.80Ask Size: 2,601 386.4 mill.CHF 6.21% 4.90

Assets

2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
Property and Equipment
  384.6000   384.1000   376.1000   366.4000   352.6000
Intangible Assets
  3.1000   4.8000   5.8000   5.6000   5.6000
Long-Term Investments
  10   10   10   10   10
Fixed Assets
  450.3000   455.3000   447.2000   436   432.9000
Inventories
  68.9000   59.2000   69.6000   78.5000   78.3000
Accounts Receivable
  69.1000   77.8000   72.1000   72.4000   52.9000
Cash and Cash Equivalents
  70.3000   80.1000   89   93.1000   116.3000
Current Assets
  222.1000   242.2000   353.3000   266.6000   271.3000
Total Assets
  672.4000   697.6000   800.5000   702.7000   704.2000

 

Liabilities

2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
Accounts Payable
  53.1000   69.5000   69.7000   66.3000   56.8000
Long-term debt
  25.6000   143.5000   120.5000   116.8000   109.7000
Liabilities to Banks
  32.6000   153.3000   246.3000   122.7000   117.8000
Provisions
  60.1000   57.4000   51.2000   51.3000   34.8000
Liabilities
  291.6000   301.3000   393.3000   261.4000   232.4000
Share Capital
  30   30   12   12   1.2000
Total Equity
  378.1000   393.3000   405.5000   439.7000   470.7000
Minority Interests
  2.7000   3   1.7000   1.6000   1.2000
Total liabilities equity
  672.4000   697.6000   800.5000   702.7000   704.2000

 

Income Statement

2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
Revenues
  454.3000   463.2000   547.4000   539.7000   452.3000
Depreciation (total)
  31   30.9000   31.5000   31.4000   30.5000
Operating Result
  5.9000   2.9000   51.6000   56.6000   24.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -3.4000   19.1000   45.7000   51   20
Income Taxes
  -4.3000   -2.9000   -3.4000   -2.5000   27
Minority Interests Profit
  -.2000   -.2000   0.0000   -.1000   -.0600
Net Income
  -7.9000   16   42.3000   48.3000   46.9000

 

Per Share

2016
Swiss GAAP FER
in CHF
2017
Swiss GAAP FER
in CHF
2018
Swiss GAAP FER
in CHF
2019
Swiss GAAP FER
in CHF
2020
Swiss GAAP FER
in CHF
Earnings per Share
  -1.3200   2.6600   7.0500   8.0600   7.8200
Dividend per Share
  0.6500   0.6500   1.8000   1.8000   1.8000

 

Cash Flow

2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
Cash Flow from Operating Activities
  21.9000   32.2000   64.3000   61   55
Cash Flow from Investing Activities
  -19.9000   -19.3000   -46   78.9000   -15.3000
Cash Flow from Financing
  15.2000   -3.3000   -9.1000   -135.6000   -15.6000
Decrease / Increase in Cash
  17.2000   9.8000   8.9000   4.1000   23.2000
Employees
  985   1,019   1,081   1,086   1,098