09/08/2024  17:31:21 Chg. -0.40 Volume Bid17:51:31 Ask17:51:31 Market Capitalization Dividend Y. P/E Ratio
64.40CHF -0.62% 284
Turnover: 18,371.40
-Bid Size: 2 64.80Ask Size: 2,601 386.4 mill.CHF 6.21% 4.90

Assets

2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
Property and Equipment
  384.1000   376.1000   366.4000   352.6000   196.5000
Intangible Assets
  4.8000   5.8000   5.6000   5.6000   5.8000
Long-Term Investments
  10   10   10   10   10
Fixed Assets
  455.3000   447.2000   436   432.9000   270.7000
Inventories
  59.2000   69.6000   78.5000   78.3000   87.5000
Accounts Receivable
  77.8000   72.1000   72.4000   52.9000   69.3000
Cash and Cash Equivalents
  80.1000   89   93.1000   116.3000   95.1000
Current Assets
  242.2000   353.3000   266.6000   271.3000   289.7000
Total Assets
  697.6000   800.5000   702.7000   704.2000   560.4000

 

Liabilities

2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
Accounts Payable
  69.5000   69.7000   66.3000   56.8000   84.8000
Long-term debt
  143.5000   120.5000   116.8000   109.7000   106.6000
Liabilities to Banks
  153.3000   246.3000   122.7000   117.8000   109.8000
Provisions
  57.4000   51.2000   51.3000   34.8000   31.5000
Liabilities
  301.3000   393.3000   261.4000   232.4000   249.9000
Share Capital
  30   12   12   1.2000   1.2000
Total Equity
  393.3000   405.5000   439.7000   470.7000   309.1000
Minority Interests
  3   1.7000   1.6000   1.2000   1.2000
Total liabilities equity
  697.6000   800.5000   702.7000   704.2000   560.4000

 

Income Statement

2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
Revenues
  463.2000   547.4000   539.7000   452.3000   527.9000
Depreciation (total)
  30.9000   31.5000   31.4000   30.5000   28.4000
Operating Result
  2.9000   51.6000   56.6000   24.7000   -152.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  19.1000   45.7000   51   20   -156.5000
Income Taxes
  -2.9000   -3.4000   -2.5000   27   5.1000
Minority Interests Profit
  -.2000   0.0000   -.1000   -.0600   -.1000
Net Income
  16   42.3000   48.3000   46.9000   -151.6000

 

Per Share

2017
Swiss GAAP FER
in CHF
2018
Swiss GAAP FER
in CHF
2019
Swiss GAAP FER
in CHF
2020
Swiss GAAP FER
in CHF
2021
Swiss GAAP FER
in CHF
Earnings per Share
  2.6600   7.0500   8.0600   7.8200   -25.2600
Dividend per Share
  0.6500   1.8000   1.8000   1.8000   1.3000

 

Cash Flow

2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
Cash Flow from Operating Activities
  32.2000   64.3000   61   55   15.8000
Cash Flow from Investing Activities
  -19.3000   -46   78.9000   -15.3000   -19.2000
Cash Flow from Financing
  -3.3000   -9.1000   -135.6000   -15.6000   -18
Decrease / Increase in Cash
  9.8000   8.9000   4.1000   23.2000   -21.2000
Employees
  1,019   1,081   1,086   1,098   1,104