OverviewChartProfileKey statisticsFinancialsNews
Derivatives
TraderScreen

INVESTOR B (FRIA) O.N./  SE0015811963  /

Hannover
2024-11-15  8:01:10 AM Chg. +0.030 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
25.810EUR +0.12% 0
Turnover: 0.000		 -Bid Size: - -Ask Size: - 78.45 bill.EUR - -

Assets

 2019
IFRS
in mill. SEK		 2020
IFRS
in mill. SEK		 2021
IFRS
in mill. SEK		 2022
IFRS
in mill. SEK		 2023
IFRS
in mill. SEK
Property and Equipment
  12,983   14,742   14,044   7,828   8,017
Intangible Assets
  23,999   28,395   33,168   34,355   33,233
Long-Term Investments
  8,188   3,302   14,778   560,261   672,111
Fixed Assets
  -   -   -   678,006   783,083
Inventories
  4,915   5,374   6,767   9,583   9,197
Accounts Receivable
  4,813   5,426   9,412   7,601   7,982
Cash and Cash Equivalents
  19,231   19,670   18,534   13,164   18,794
Current Assets
  35,443   41,252   35,088   46,358   55,367
Total Assets
  517,456   571,047   795,542   724,365   838,450

 

Liabilities

 2019
IFRS
in mill. SEK		 2020
IFRS
in mill. SEK		 2021
IFRS
in mill. SEK		 2022
IFRS
in mill. SEK		 2023
IFRS
in mill. SEK
Accounts Payable
  2,788   2,841   -   4,663   4,376
Long-term debt
  74,306   81,776   83,966   89,436   84,533
Liabilities to Banks
  75,300   86,485   87,221   -   -
Provisions
  7,394   7,484   -   7,727   7,328
Liabilities
  96,533   108,271   112,036   118,711   121,019
Share Capital
  4,795   4,795   -   -   -
Total Equity
  420,923   462,775   683,505   604,865   716,768
Minority Interests
  242   939   -   788   663
Total liabilities equity
  517,456   571,047   795,542   724,365   838,450

 

Income Statement

 2019
IFRS
in mill. SEK		 2020
IFRS
in mill. SEK		 2021
IFRS
in mill. SEK		 2022
IFRS
in mill. SEK		 2023
IFRS
in mill. SEK
Revenues
  42,239   39,323   40,737   51,812   59,643
Depreciation (total)
  -   -   -   4,672   -
Operating Result
  105,625   55,097   231,669   -67,423   132,744
Interest Income
  -2,975   -1,973   -3,347   -6,261   -5,058
Income Before Taxes
  102,650   53,125   228,322   -73,684   127,686
Income Taxes
  1,408   463   357   1,079   868
Minority Interests Profit
  -16   128   100   -81   -227
Net Income
  101,226   52,790   228,065   -74,681   127,045

 

Per Share

 2019
IFRS
in SEK		 2020
IFRS
in SEK		 2021
IFRS
in SEK		 2022
IFRS
in SEK		 2023
IFRS
in SEK
Earnings per Share
  33.0730   17.2400   74.4500   -24.3800   41.4800
Dividend per Share
  2.2500   3.5000   4.0000   4.4000   4.8000

 

Cash Flow

 2019
IFRS
in mill. SEK		 2020
IFRS
in mill. SEK		 2021
IFRS
in mill. SEK		 2022
IFRS
in mill. SEK		 2023
IFRS
in mill. SEK
Cash Flow from Operating Activities
  14,540   10,970   -   16,610   20,966
Cash Flow from Investing Activities
  -286   -17,739   -   -7,458   399
Cash Flow from Financing
  -6,620   7,397   -   -15,104   -15,430
Decrease / Increase in Cash
  7,634   628   -   -   -
Employees
  15,560   13,964   14,812   -   -