2024-11-14  10:10:00 PM Chg. -0.83 Volume Bid1:59:58 AM Ask1:59:58 AM Market Capitalization Dividend Y. P/E Ratio
56.07USD -1.46% 5.12 mill.
Turnover: 220.21 mill.
56.08Bid Size: 100 56.19Ask Size: 4,000 49.07 bill.USD 5.44% 44.50

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   0.0000   0.0000   935.5000   1,039.7240
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   15.4000   21.7000   39.3000   64.3860
Cash and Cash Equivalents
  -   4.2000   5.2000   10.3000   3.8520
Current Assets
  -   -   -   -   -
Total Assets
  -   4,419.4000   5,443.4000   9,924.4000   11,012.6220

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   2,164.5000   3,030.6000   4,503.1000   5,371.5230
Share Capital
  -   2,563   2,572.1000   5,767.9000   -
Total Equity
  -   2,254.9000   2,412.8000   5,421.4000   5,641.0990
Minority Interests
  -   0.0000   0.0000   35.9000   27.6980
Total liabilities equity
  -   4,419.4000   5,443.4000   9,924.4000   11,012.6220

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  333.4000   410.3000   475.5000   778.4000   933.5050
Depreciation (total)
  91.6000   118.9000   149.6000   306.6000   374.6610
Operating Result
  208.4000   252.9000   268.5000   360.1000   -
Interest Income
  -93.2000   -108.3000   -122.5000   -180.9000   216.3660
Income Before Taxes
  115.2000   144.6000   146   179.2000   -
Income Taxes
  0.0000   0.0000   0.0000   0.0000   3.4610
Minority Interests Profit
  0.0000   0.0000   0.0000   -.7000   -1.3050
Net Income
  130.8000   157   159.2000   245.6000   227.5580

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.0100   1.0500   0.8600   1.0600   1.0400
Dividend per Share
  1.7200   1.7400   1.7720   2.1470   2.1900

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  243.4000   299   326.5000   518.9000   627.6920
Cash Flow from Investing Activities
  -697.4000   -934.9000   -1,008.4000   -1,332   -1,174.8590
Cash Flow from Financing
  461.6000   622.5000   683   818.1000   540.7620
Decrease / Increase in Cash
  7.6000   -13.4000   1.1000   5   -6.4050
Employees
  79   83   97   116   125