INTL CONSOLIDATED AIRLINE/ ES0177542018 /
| 08/11/2024 17:29:48 | Chg. +0.18 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 2.81EUR | +7.02% | 6.49 mill. Turnover: 18.21 mill. |
-Bid Size: - | -Ask Size: - | 14.05 bill.EUR | - | 5.25 |
Assets
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 12,437 | 19,168 | 17,531 | 17,161 | 18,346 | ||||||
| Intangible Assets | 3,198 | 3,442 | 3,208 | 3,239 | 3,556 | ||||||
| Long-Term Investments | 221 | 268 | 42 | 77 | 81 | ||||||
| Fixed Assets | 17,941 | 24,334 | 22,424 | 23,855 | 26,059 | ||||||
| Inventories | 509 | 565 | 351 | 334 | 353 | ||||||
| Accounts Receivable | 1,597 | 2,255 | 557 | 735 | 1,330 | ||||||
| Cash and Cash Equivalents | 3,837 | 4,062 | 5,774 | 7,892 | 9,196 | ||||||
| Current Assets | 10,093 | 11,327 | 7,840 | 10,551 | 13,244 | ||||||
| Total Assets | 28,034 | 35,661 | 30,264 | 34,406 | 39,303 | ||||||
Liabilities
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 3,959 | 4,344 | 2,810 | 3,712 | 5,209 | ||||||
| Long-term debt | 6,633 | 12,411 | 13,464 | 17,084 | 17,141 | ||||||
| Liabilities to Banks | 7,509 | 14,254 | 15,679 | - | - | ||||||
| Provisions | 3,250 | 3,333 | 3,222 | 2,999 | 2,548 | ||||||
| Liabilities | 21,314 | 28,832 | 28,948 | 33,560 | 37,281 | ||||||
| Share Capital | 996 | 996 | 497 | - | - | ||||||
| Total Equity | 6,714 | 6,823 | 1,310 | 840 | 2,016 | ||||||
| Minority Interests | 6 | 6 | 6 | 6 | 6 | ||||||
| Total liabilities equity | 28,034 | 35,661 | 30,264 | 34,406 | 39,303 | ||||||
Income Statement
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 24,406 | 25,506 | 7,806 | 8,455 | 23,066 | ||||||
| Depreciation (total) | 1,254 | 2,111 | 2,955 | 1,932 | 415 | ||||||
| Operating Result | 3,678 | 2,613 | -7,426 | - | 1,278 | ||||||
| Interest Income | - | - | - | -817 | -965 | ||||||
| Income Before Taxes | 3,487 | 2,275 | -7,810 | -3,507 | 415 | ||||||
| Income Taxes | -590 | -560 | 887 | 574 | -16 | ||||||
| Minority Interests Profit | -12 | 0.0000 | 0.0000 | - | - | ||||||
| Net Income | 2,885 | 1,715 | -6,923 | -2,933 | 431 | ||||||
Per Share
Cash Flow
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 3,236 | 4,002 | -3,296 | -141 | 4,835 | ||||||
| Cash Flow from Investing Activities | -1,243 | -2,658 | 1,562 | -181 | -3,463 | ||||||
| Cash Flow from Financing | -1,410 | -1,259 | 3,674 | 2,235 | -56 | ||||||
| Decrease / Increase in Cash | 583 | 85 | 1,940 | - | - | ||||||
| Employees | 63,531 | 64,642 | 57,928 | 56,658 | 66,044 | ||||||
