Intershop Holdings AG/  CH1338987303  /

Nasdaq Other OTC
-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - 1.28 bill.USD - -

Assets

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Property and Equipment
  1,239.8000   1,354.3000   1,346   1,251.7000   1,266.7000
Intangible Assets
  .2000   .2000   .1000   .0300   .0100
Long-Term Investments
  11.5000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  1,253.6000   1,356.3000   1,347.6000   1,253.1000   1,267.8000
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  75.9000   15.2000   46.1000   133.8000   17.2000
Current Assets
  151.1000   40.7000   65.5000   201.3000   75.2000
Total Assets
  1,404.8000   1,397   1,413   1,454.5000   1,343

 

Liabilities

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Accounts Payable
  4.4000   5.8000   12.5000   2.5000   11.1000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  85.4000   79.2000   23.9000   161.2000   80.9000
Provisions
  132.4000   134.1000   134   133.3000   126.4000
Liabilities
  847.3000   806.1000   793.8000   764.4000   676.8000
Share Capital
  20   20   20   20   19
Total Equity
  557.5000   590.9000   619.2000   690.1000   666.1000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,404.8000   1,397   1,413   1,454.5000   1,343

 

Income Statement

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Revenues
  83.9000   88.0800   99.0500   169.9400   95.3700
Depreciation (total)
  -   -   -   -   -
Operating Result
  81.3000   74.4000   84.8000   166.7000   88.9000
Interest Income
  -13.3000   -13.6000   -11.6000   -12.4000   -9.8000
Income Before Taxes
  69.1000   68.5000   74.9000   154.4000   79.1000
Income Taxes
  12.9000   8.9000   11.4000   34.8000   8.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  56.2000   59.5000   63.5000   119.6000   71

 

Per Share

2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
Earnings per Share
  3.8480   5.9540   6.3520   11.9680   7.4660
Dividend per Share
  4.0000   4.0000   4.4000   4.4000   5.0000

 

Cash Flow

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Cash Flow from Operating Activities
  61.1000   48.9000   50.1000   23.1000   36
Cash Flow from Investing Activities
  -84.9000   -27.3000   36   134.1000   28.5000
Cash Flow from Financing
  31.7000   -82.3000   -55.2000   -69.6000   -181.2000
Decrease / Increase in Cash
  7.9000   -60.7000   30.9000   87.6000   -116.6000
Employees
  55   69   68   70   72