Intershop Holdings AG/  CH1338987303  /

Nasdaq Other OTC
-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - 1.28 bill.USD - -

Assets

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Property and Equipment
  1,183.1000   1,158.8000   1,213.8000   1,237.1000   1,233.5000
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   .2000
Long-Term Investments
  0.0000   0.0000   0.0000   16   14.5000
Fixed Assets
  1,184.2000   1,160.6000   1,215.2000   1,255.8000   1,250.6000
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  19.1000   33.8000   23.8000   28.1000   68
Current Assets
  39.5000   76.6000   49.1000   41   74.4000
Total Assets
  1,223.7000   1,237.2000   1,264.3000   1,296.8000   1,325.1000

 

Liabilities

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Accounts Payable
  0.0000   0.0000   0.0000   22.7000   10.3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  58.9000   18.3000   33.3000   58.6000   27.6000
Provisions
  132   131.2000   132.3000   135.6000   132.5000
Liabilities
  690.8000   696.8000   710   729.6000   781.7000
Share Capital
  21   21   21   21   20
Total Equity
  532.9000   540.4000   554.3000   567.2000   543.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,223.7000   1,237.2000   1,264.3000   1,296.8000   1,325.1000

 

Income Statement

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Revenues
  74.8000   74.3000   73.8000   87.2000   83.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  90.5000   86.3000   82.3000   81.9000   84.4000
Interest Income
  -16.9000   -17   -13.5000   -13.9000   -14.2000
Income Before Taxes
  73.6000   69.3000   68.8000   68.2000   74.2000
Income Taxes
  16   14.4000   12.7000   10.8000   12.4000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  57.6000   55   56.1000   57.4000   61.8000

 

Per Share

2010
IFRS
in CHF
2011
IFRS
in CHF
2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
Earnings per Share
  3.1080   2.7900   3.1700   4.1780   4.2380
Dividend per Share
  4.0000   4.0000   4.0000   4.0000   4.0000

 

Cash Flow

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Cash Flow from Operating Activities
  64.2000   35.4000   41.3000   49.8000   45
Cash Flow from Investing Activities
  -7.9000   19.9000   -21.6000   -8.3000   25.7000
Cash Flow from Financing
  -71.7000   -40.7000   -29.7000   -37.2000   -30.7000
Decrease / Increase in Cash
  -15.4000   14.6000   -10   4.3000   39.9000
Employees
  56   58   57   58   57