2024-11-08  8:05:11 AM Chg. +5.000 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
228.100EUR +2.24% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 17.54 bill.EUR - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  399.4000   478.7000   536.5000   599.9000   664.9000
Intangible Assets
  13.2000   28.7000   36.6000   75.5000   98.7000
Long-Term Investments
  58.4000   0.0000   -   -   -
Fixed Assets
  551.9000   624.2000   719   937.1000   1,005.3000
Inventories
  101   154.3000   303.2000   346.8000   402.6000
Accounts Receivable
  69.3000   83.8000   161   140.9000   -
Cash and Cash Equivalents
  213.7000   907.2000   791.6000   674.7000   704.2000
Current Assets
  591   1,248.7000   1,329.8000   1,314   1,582.9000
Total Assets
  1,142.9000   1,872.9000   2,048.8000   2,251.1000   2,588.2000

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  54.5000   54.1000   37.7000   30.8000   19.2000
Long-term debt
  887.9000   1,043.7000   1,248.8000   1,374.3000   1,366.4000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,067   1,269.3000   1,492.5000   1,774.7000   1,855.5000
Share Capital
  .1000   .1000   .1000   .1000   .1000
Total Equity
  75.9000   603.6000   556.3000   476.4000   732.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,142.9000   1,872.9000   2,048.8000   2,251.1000   2,588.2000

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  738.2000   904.4000   1,098.8000   1,305.3000   1,697.1000
Depreciation (total)
  27.9000   55.4000   57.4000   63.2000   72.8000
Operating Result
  50   51.5000   126   37.6000   220
Interest Income
  -34.6000   -45.1000   -61.2000   -26.7000   -7.6000
Income Before Taxes
  14.5000   9.7000   20.5000   9.8000   214.6000
Income Taxes
  -2.9000   -2.9000   -3.7000   -5.2000   -8.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  11.6000   6.8000   16.8000   4.6000   206.3000

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.1900   0.1100   0.2500   0.0700   2.9600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  98.4000   84   -68.1000   119   145.7000
Cash Flow from Investing Activities
  -73.6000   14   -82.7000   -191.1000   -119.4000
Cash Flow from Financing
  73.5000   605.5000   40.7000   -40.3000   -13.6000
Decrease / Increase in Cash
  99.8000   708.3000   -115.6000   -116.7000   14.5000
Employees
  -   -   -   -   -