2024-11-15  7:57:05 AM Chg. -0.0400 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
16.2900EUR -0.24% -
Turnover: -
16.4500Bid Size: 160 16.5200Ask Size: 160 2.9 bill.EUR 1.52% 14.10

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  103.4000   104.1000   108.4000   117.2000   96.2000
Intangible Assets
  284.9000   352.2000   373.5000   372.6000   278.9000
Long-Term Investments
  175   220.6000   185.9000   141.9000   147.3000
Fixed Assets
  1,223.6000   1,658.4000   1,704.9000   1,874.9000   1,844.4000
Inventories
  69.4000   89.3000   311.6000   401.2000   411.4000
Accounts Receivable
  1,210.9000   1,248   980.8000   1,050.7000   892.9000
Cash and Cash Equivalents
  673.9000   699.1000   917.8000   854.5000   1,184.9000
Current Assets
  2,108.5000   2,208.2000   2,336.4000   2,441.6000   2,618.6000
Total Assets
  3,332   3,866.6000   4,041.3000   4,316.5000   4,462.9000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1,173.5000   1,275   1,321.5000   1,358.7000   1,334.8000
Long-term debt
  1,232   1,147.7000   1,489.9000   1,594.5000   1,597.4000
Liabilities to Banks
  1,292.7000   1,418.7000   1,532.2000   1,706.5000   1,972.5000
Provisions
  111.6000   91   68.3000   56.8000   67.4000
Liabilities
  2,954.1000   3,217.6000   3,363.5000   3,515.7000   3,779
Share Capital
  32.8260   35.3300   35.3300   35.3300   35.3300
Total Equity
  364.9000   631.4000   656.8000   777.3000   664.8000
Minority Interests
  13   17.5000   20.9000   23.5000   19.1000
Total liabilities equity
  3,332   3,866.6000   4,041.3000   4,316.5000   4,462.9000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  2,709.3000   3,011.1000   3,103.7000   3,203.9000   3,043.4000
Depreciation (total)
  67.8000   70.6000   93.7000   125.2000   110.3000
Operating Result
  161.5000   195.6000   199.3000   221   -32.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  123.9000   162.8000   163.9000   177.6000   -72.4000
Income Taxes
  -53.5000   -33.7000   -41.7000   -51.5000   14.9000
Minority Interests Profit
  -.5000   -2.2000   -2.5000   -4.7000   -7.7000
Net Income
  69.9000   126.9000   119.8000   121.4000   -57.5000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.4270   0.7378   0.6797   0.6883   -0.3697
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  237.2000   247.5000   264   149.5000   195.9000
Cash Flow from Investing Activities
  -26.4000   -225.4000   -121.2000   -140.9000   -61
Cash Flow from Financing
  104.2000   16.8000   80.5000   -72   209
Decrease / Increase in Cash
  315   39   223.3000   -63.4000   330.3000
Employees
  35,660   40,004   43,706   50,349   49,027