2024-11-15  7:57:05 AM Chg. -0.0400 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
16.2900EUR -0.24% -
Turnover: -
16.4500Bid Size: 160 16.5200Ask Size: 160 2.9 bill.EUR 1.52% 14.10

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  117.2000   96.2000   78.1000   88.9130   99.1430
Intangible Assets
  372.6000   278.9000   274   252.6870   263.8270
Long-Term Investments
  141.9000   147.3000   127.2000   31.6600   28.6060
Fixed Assets
  1,874.9000   1,844.4000   1,778.6000   1,805.2500   2,128.6060
Inventories
  401.2000   411.4000   366.8000   465.4980   554.7470
Accounts Receivable
  1,050.7000   892.9000   1,023.1000   1,193.5320   1,229.8260
Cash and Cash Equivalents
  854.5000   1,184.9000   1,235   933.0390   595.7410
Current Assets
  2,441.6000   2,618.6000   2,756.5000   2,730.1670   2,593.9840
Total Assets
  4,316.5000   4,462.9000   4,535.1000   4,535.4170   4,722.5900

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  1,358.7000   1,334.8000   1,417.8000   1,517.2600   1,579.6030
Long-term debt
  1,594.5000   1,597.4000   1,822.5000   700.4310   479.0630
Liabilities to Banks
  1,706.5000   1,972.5000   1,927.7000   -   -
Provisions
  56.8000   67.4000   70.1000   159.2470   203.7830
Liabilities
  3,515.7000   3,779   3,694   3,530.8360   3,586.6220
Share Capital
  35.3300   35.3300   35.3300   -   -
Total Equity
  777.3000   664.8000   820.2000   987.0150   1,117.5070
Minority Interests
  23.5000   19.1000   21   17.5660   18.4610
Total liabilities equity
  4,316.5000   4,462.9000   4,535.1000   4,535.4170   4,722.5900

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  3,203.9000   3,043.4000   3,390.4000   3,851.3900   4,343.0720
Depreciation (total)
  125.2000   110.3000   93.5000   99.8520   99.0700
Operating Result
  221   -32.9000   255.5000   300.4510   346.9940
Interest Income
  -   -   -   -48.7640   -40.4930
Income Before Taxes
  177.6000   -72.4000   211.4000   255.7610   303.5920
Income Taxes
  -51.5000   14.9000   -65.4000   80.1720   94.8960
Minority Interests Profit
  -4.7000   -7.7000   -2.7000   3.6940   2.9440
Net Income
  121.4000   -57.5000   146   171.8950   205.7520

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.6883   -0.3697   0.8140   0.9750   1.1690
Dividend per Share
  0.0000   0.0000   0.0000   0.2500   0.2500

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  149.5000   195.9000   344.6000   350.2610   379.5210
Cash Flow from Investing Activities
  -140.9000   -61   -26.8000   -55.2710   -274.2660
Cash Flow from Financing
  -72   209   -269.2000   -605.6160   -439.6340
Decrease / Increase in Cash
  -63.4000   330.3000   50.2000   -   -
Employees
  50,349   49,027   52,083   54,816   56,866