2024-10-24  6:00:04 PM Chg. +2.035 Volume Bid8:30:00 PM Ask8:30:00 PM Market Capitalization Dividend Y. P/E Ratio
14.420EUR +16.43% 1
Turnover: 14.420
-Bid Size: - -Ask Size: - 83.89 bill.EUR 4.24% 18.40

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  52,760.1000   55,107.3000   61,788.6000   63,834.4000   64,082.4000
Intangible Assets
  9,373.4000   8,508   11,406.8000   11,223.1000   13,215.6000
Long-Term Investments
  4,323.2000   3,779.9000   3,711   3,904   5,013.5000
Fixed Assets
  81,292.5000   82,452.5000   93,984.7000   95,980.1000   96,889
Inventories
  2,050.6000   2,039.3000   1,797.2000   1,633.5000   1,870.1000
Accounts Receivable
  4,611.4000   4,819   5,369.9000   5,215.7000   5,856.4000
Cash and Cash Equivalents
  1,709   1,805.5000   1,153.3000   1,432.7000   3,197.3000
Current Assets
  11,118.4000   11,318.9000   10,679.5000   10,726.1000   13,799.6000
Total Assets
  92,410.9000   93,771.4000   104,664.2000   106,760.2000   110,688.6000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  4,779.8000   5,472.7000   5,577.1000   5,490.6000   5,307.6000
Long-term debt
  25,922   23,314.6000   24,899   26,926.9000   29,784.7000
Liabilities to Banks
  30,079.1000   28,349.2000   30,561   32,331   37,294.5000
Provisions
  12,990.6000   14,442.5000   17,147   17,789.2000   14,672
Liabilities
  57,275.4000   57,699.1000   63,491.7000   65,881.7000   67,955.4000
Share Capital
  4,680   4,791.4000   4,752.7000   4,771.6000   4,738.1000
Total Equity
  35,135.5000   35,790.5000   40,956.1000   40,687.4000   42,733.2000
Minority Interests
  0.0000   199.6000   3,246.3000   3,445.9000   5,671.4000
Total liabilities equity
  92,410.9000   93,771.4000   104,664.2000   106,760.2000   110,688.6000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  32,807.9000   30,032.3000   31,418.7000   29,215.4000   31,263.3000
Depreciation (total)
  4,770.3000   3,023.6000   3,476.6000   3,253.7000   4,606.1000
Operating Result
  2,434.7000   3,940.9000   3,829.3000   4,554   2,712.6000
Interest Income
  -1,292   -1,122.4000   -1,023.1000   -903.4000   -937.1000
Income Before Taxes
  1,190   3,201.8000   2,986.6000   3,747.5000   2,025.9000
Income Taxes
  -1,423.6000   837.1000   527.1000   904.6000   -1,397.1000
Minority Interests Profit
  -41.8000   -38.2000   -38   -114.9000   -366
Net Income
  2,571.8000   2,326.5000   2,421.6000   2,705   2,804

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.4050   0.3590   0.3810   0.4210   0.4780
Dividend per Share
  0.0300   0.2710   0.2810   0.3100   0.3260

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5,895.8000   6,800.3000   6,259.9000   6,719.9000   5,685.5000
Cash Flow from Investing Activities
  -3,127.8000   -2,352.1000   -4,407.9000   -4,825.8000   -5,192.7000
Cash Flow from Financing
  -3,950.6000   -4,031.1000   -2,507.5000   -1,675.9000   1,421.6000
Decrease / Increase in Cash
  -1,334.7000   473.8000   -652.3000   279.4000   1,764.7000
Employees
  28,212   28,021   27,169   28,389   28,750