2024-10-24  6:00:04 PM Chg. +2.035 Volume Bid8:30:00 PM Ask8:30:00 PM Market Capitalization Dividend Y. P/E Ratio
14.420EUR +16.43% 1
Turnover: 14.420
-Bid Size: - -Ask Size: - 83.89 bill.EUR 4.24% 18.40

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  71,289.2000   71,779   79,981   88,696   87,821
Intangible Assets
  12,214.9000   10,609   11,597   11,929   11,880
Long-Term Investments
  5,818.5000   5,461   6,499   10,815   9,740
Fixed Assets
  108,811.3000   107,546   119,369   126,889   126,970
Inventories
  2,541.6000   2,443   2,639   2,159   2,550
Accounts Receivable
  7,499.4000   7,664   10,956   15,834   13,382
Cash and Cash Equivalents
  2,113.3000   3,427   4,033   4,608   3,019
Current Assets
  13,557.7000   14,972   22,383   23,225   23,063
Total Assets
  122,369   122,518   141,752   150,114   150,033

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  5,097.9000   5,138   5,964   5,927   5,112
Long-term debt
  33,639.3000   35,096   37,175   36,129   36,319
Liabilities to Banks
  45,075.7000   45,428   52,508   -   -
Provisions
  16,009.1000   16,022   17,483   16,829   12,835
Liabilities
  75,174.3000   75,300   85,626   92,000   89,741
Share Capital
  4,771.6000   4,762   4,775   -   -
Total Equity
  47,194.7000   47,218   56,126   41,119   43,111
Minority Interests
  9,516.4000   11,806   15,647   16,995   17,181
Total liabilities equity
  122,369   122,518   141,752   150,114   150,033

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  36,437.9000   33,145   39,114   53,949   49,335
Depreciation (total)
  4,226.7000   4,474   4,663   4,774   4,826
Operating Result
  5,877.2000   5,536   7,343   7,984   8,973
Interest Income
  -1,300.1000   -991   -1,003   -1,838   -2,187
Income Before Taxes
  4,793.9000   5,053   6,301   6,292   7,025
Income Taxes
  914   1,083   1,914   1,161   1,610
Minority Interests Profit
  -408.2000   -341   -467   -721   -591
Net Income
  3,406.3000   3,611   3,885   4,339   4,803

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.5340   0.5520   0.5840   0.6370   0.7180
Dividend per Share
  0.4000   0.4220   0.4490   0.4960   0.5600

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6,915.1000   8,347   8,106   10,443   12,130
Cash Flow from Investing Activities
  -7,382   -6,644   -9,488   -10,154   -9,693
Cash Flow from Financing
  -276.9000   -71   1,869   151   -4.0880
Decrease / Increase in Cash
  -687.9000   1,314   606   -   -
Employees
  34,306   35,637   38,702   40,721   42,276