2024-11-07  2:11:42 PM Chg. -0.10 Volume Bid2:12:54 PM Ask2:13:17 PM Market Capitalization Dividend Y. P/E Ratio
114.30EUR -0.09% 3,911
Turnover: 231,377.20
114.20Bid Size: 31 114.40Ask Size: 18 8.91 bill.EUR 3.84% 16.50

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  1,304.6000   1,115.5000   1,177.6000   959.9000   979.2000
Intangible Assets
  866.3000   883.2000   1,307.9000   1,191.9000   1,159.4000
Long-Term Investments
  1,043.2000   1,117.7000   788.5000   660.2000   1,946.1000
Fixed Assets
  3,920.3000   3,942.8000   4,273.3000   3,801.2000   4,739.8000
Inventories
  919.5000   767.8000   559.2000   424.9000   378
Accounts Receivable
  5,066.2000   4,537   5,025.3000   4,818.2000   4,435.5000
Cash and Cash Equivalents
  2,585.4000   2,808.7000   2,847.4000   3,094.9000   3,565.9000
Current Assets
  11,008.7000   9,139.7000   9,465.4000   9,388.5000   9,573
Total Assets
  15,219.3000   13,270   14,050.4000   13,348.8000   14,447.8000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  5,513.4000   5,419.9000   6,468.4000   6,366   7,148.9000
Long-term debt
  3,073.5000   2,355.1000   1,633.3000   2,183.2000   2,069.8000
Liabilities to Banks
  4,055.9000   2,664.5000   2,680.2000   2,418.8000   2,669.4000
Provisions
  1,663.9000   1,307.6000   1,283.9000   1,133.4000   1,277.2000
Liabilities
  12,107.9000   10,123.3000   11,464.9000   10,814.6000   11,982.4000
Share Capital
  177.4000   177.4000   164.6000   164.6000   180.8560
Total Equity
  3,111.4000   3,146.7000   2,585.5000   2,534.1000   2,465.4000
Minority Interests
  933.1000   1,002.8000   761.2000   746   559.4000
Total liabilities equity
  15,219.3000   13,270   14,050.4000   13,348.8000   14,447.8000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  22,099.1000   21,096.6000   19,908.3000   22,631   23,882.3000
Depreciation (total)
  440.4000   413.8000   287.7000   395.6000   391.6000
Operating Result
  -75.3000   575.4000   628.5000   764.9000   772.7000
Interest Income
  -220.3000   -207.7000   -122.8000   -117.8000   -84.4000
Income Before Taxes
  -177.1000   523.4000   620.7000   823.6000   978.4000
Income Taxes
  -45.4000   190.2000   187.2000   241.1000   259.9000
Minority Interests Profit
  -154.1000   -124.9000   -113   -161.8000   -177.5000
Net Income
  251.7000   208.3000   320.5000   420.7000   541.1000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  3.6400   3.1100   4.9800   6.5500   8.2700
Dividend per Share
  1.9000   2.0000   2.6000   3.3800   4.9800

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  756   1,135.2000   1,173.4000   1,372.1000   1,374.7000
Cash Flow from Investing Activities
  -178.6000   962.9000   -66.2000   -392.4000   -1,804.2000
Cash Flow from Financing
  -375.8000   -2,008.8000   -1,135.6000   -465.4000   832.6000
Decrease / Increase in Cash
  395.2000   223.3000   38.7000   247.5000   471
Employees
  68,426   47,129   51,490   53,890   55,777