HERMES INTERNATIONAL O.N./ FR0000052292 /
| 08.11.2024 21:45:08 | Diff. -75,000 | Volumen | Geld22:05:00 | Brief22:05:00 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 2.076,000EUR | -3,49% | 22 Umsatz: 45.452 |
-Geld Vol: - | -Brief Vol: - | 218,32 Mrd.EUR | 0,73% | 50,21 |
Aktiva
| 2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 1.181,5000 | 1.287,4000 | 1.334,6000 | 1.283,3000 | 1.345,4000 | ||||||
| Immaterielle Vermögensgegenstände | 117,5000 | 122,3000 | 122,1000 | 131,9000 | 142 | ||||||
| Finanzanlagen | 195,8000 | 278,6000 | 252,5000 | 470,8000 | 512,6000 | ||||||
| Anlagevermögen | 1.976,6000 | 2.092,4000 | 2.185,8000 | 2.297,6000 | 2.485,5000 | ||||||
| Vorräte | 912 | 949,2000 | 915,1000 | 896,2000 | 963,6000 | ||||||
| Forderungen | 249,3000 | 303 | 307,2000 | 255,9000 | 280,7000 | ||||||
| Liquide Mitteln | 1.441,6000 | 1.589,2000 | 2.328,9000 | 2.931,9000 | 3.479,1000 | ||||||
| Umlaufvermögen | 2.791,7000 | 3.095,2000 | 3.812,9000 | 4.470,6000 | 4.982,6000 | ||||||
| Aktiva, gesamt | 4.768,2000 | 5.187,6000 | 5.998,7000 | 6.768,2000 | 7.468,1000 | ||||||
Passiva
| 2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 398,6000 | 440,3000 | 463,7000 | 481 | 468 | ||||||
| Langfristige Schulden | 19,5000 | 11,4000 | 20,8000 | 23,5000 | 27,5000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 41,3000 | 41,6000 | 41 | 53,6000 | 50 | ||||||
| Rückstellungen | 70,8000 | 112,1000 | 147,2000 | 205,6000 | 178,8000 | ||||||
| Verbindlichkeiten | 1.309,7000 | 1.438,9000 | 1.613,8000 | 1.722,7000 | 1.960,2000 | ||||||
| Gezeichnetes Kapital | 53,8000 | 53,8000 | 53,8000 | 53,8000 | 53,8000 | ||||||
| Eigenkapital | 3.449 | 3.742 | 4.382,6000 | 5.045,5000 | 5.507,8000 | ||||||
| Minderheitenanteile | 9,5000 | 6,7000 | 2,2000 | 6,6000 | 4,8000 | ||||||
| Passiva, gesamt | 4.768,2000 | 5.187,6000 | 5.998,7000 | 6.768,2000 | 7.468,1000 | ||||||
Gewinn- und Verlustrechnung
| 2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 4.118,6000 | 4.841 | 5.202,2000 | 5.549,2000 | 5.966,1000 | ||||||
| Abschreibungen (Gesamt) | 118,4000 | 147,3000 | 168,1000 | 167,1000 | - | ||||||
| Betriebsergebnis | 1.299,3000 | 1.540,7000 | 1.696,5000 | 1.922 | 2.097,7000 | ||||||
| Zinsergebnis | - | - | - | - | - | ||||||
| Ergebnis vor Steuern | 1.274,6000 | 1.495,1000 | 1.648,8000 | 1.889,8000 | 2.063,1000 | ||||||
| Ertragsteuern | -411,3000 | -517,9000 | -544,6000 | -664 | -653,5000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -4,5000 | -4,6000 | -3,9000 | -4,3000 | -5 | ||||||
| Konzernjahresüberschuss | 858,8000 | 972,6000 | 1.100,3000 | 1.221,5000 | 1.404,6000 | ||||||
Pro Aktie
Cash Flow
| 2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 966,8000 | 1.185,7000 | 1.473,9000 | 1.605,6000 | 1.759,4000 | ||||||
| Cash Flow aus Investitionstätigkeit | -314,8000 | -241,3000 | -219,6000 | -346,7000 | -239,3000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -299,9000 | -836,7000 | -471,2000 | -590,9000 | -1.019,6000 | ||||||
| Veränderung der liquiden Mittel | 399,6000 | 149,6000 | 748,6000 | 591,8000 | 553,4000 | ||||||
| Anzahl der Mitarbeiter | 11.718 | 12.244 | 12.834 | 13.483 | 14.284 | ||||||
