HENKEL AG+CO.KGAA VZO/ DE0006048432 /
07/11/2024 13:06:00 | Chg. -0.74 | Volume | Bid13:06:21 | Ask13:06:21 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
77.26EUR | -0.95% | 120,224 Turnover: 9.29 mill. |
77.28Bid Size: 179 | 77.34Ask Size: 414 | 30.42 bill.EUR | 2.40% | 24.61 |
Assets
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 2,295 | 2,461 | 2,661 | 2,887 | 3,005 | ||||||
Intangible Assets | 8,189 | 10,590 | 11,682 | 15,543 | 15,653 | ||||||
Long-Term Investments | 148 | 114 | 63 | 95 | 50 | ||||||
Fixed Assets | 10,748 | 13,305 | 14,583 | 18,680 | 18,877 | ||||||
Inventories | 1,494 | 1,671 | 1,721 | 1,938 | 2,080 | ||||||
Accounts Receivable | 2,370 | 2,747 | 2,944 | 3,349 | 3,544 | ||||||
Cash and Cash Equivalents | 1,051 | 1,228 | 1,176 | 1,389 | 916 | ||||||
Current Assets | 7,984 | 6,811 | 6,917 | 8,213 | 8,473 | ||||||
Total Assets | 19,344 | 20,961 | 22,323 | 27,917 | 28,307 |
Liabilities
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 2,872 | 3,046 | 3,176 | 3,665 | 3,717 | ||||||
Long-term debt | 1,386 | 1,354 | 5 | 3,414 | 3,161 | ||||||
Liabilities to Banks | 2,616 | 1,744 | 994 | 4,003 | 4,643 | ||||||
Provisions | 2,516 | 2,866 | 2,987 | 3,626 | 3,180 | ||||||
Liabilities | 9,186 | 9,317 | 8,512 | 12,734 | 12,657 | ||||||
Share Capital | 438 | 438 | 438 | 438 | 438 | ||||||
Total Equity | 10,158 | 11,644 | 13,811 | 15,183 | 15,650 | ||||||
Minority Interests | 114 | 136 | 150 | 138 | 74 | ||||||
Total liabilities equity | 19,344 | 20,961 | 22,323 | 27,917 | 28,307 |
Income Statement
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 16,355 | 16,428 | 18,089 | 18,714 | 20,029 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 2,285 | 2,244 | 2,645 | 2,775 | 3,055 | ||||||
Interest Income | -113 | -55 | -41 | -5 | -37 | ||||||
Income Before Taxes | 2,172 | 2,195 | 2,603 | 2,742 | 3,004 | ||||||
Income Taxes | 547 | 533 | 635 | 649 | 463 | ||||||
Minority Interests Profit | -36 | -34 | -47 | -40 | -22 | ||||||
Net Income | 1,589 | 1,628 | 1,921 | 2,053 | 2,519 |
Per Share
Cash Flow
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 2,116 | 1,914 | 2,384 | 2,850 | 2,468 | ||||||
Cash Flow from Investing Activities | -381 | -2,231 | -893 | -4,250 | -2,451 | ||||||
Cash Flow from Financing | -1,849 | 447 | -1,555 | 1,678 | -415 | ||||||
Decrease / Increase in Cash | -177 | 167 | -52 | 213 | -473 | ||||||
Employees | 46,850 | 49,750 | 49,450 | 49,950 | 51,950 |