13/11/2024  21:50:00 Chg. - Volume Bid08:12:28 Ask08:12:28 Market Capitalization Dividend Y. P/E Ratio
2.3600EUR - 0
Turnover: 0.0000
2.3500Bid Size: 500 2.5200Ask Size: 2,500 83.39 mill.EUR 0.00% -

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  2.1000   2.1000   1.3000   1.1000   1
Intangible Assets
  4.4000   4.1000   3.1000   2.9000   2.9000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  12.8000   12.5000   12.8000   12.1000   10
Inventories
  .5000   .3000   .0800   .2000   .3000
Accounts Receivable
  .2000   .3000   .2000   .2000   .4000
Cash and Cash Equivalents
  3.4000   23.4000   8.9000   2.2000   1.3000
Current Assets
  8   25.2000   9.5000   2.9000   2.1000
Total Assets
  20.8000   37.7000   22.3000   15   12.1000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  1.4000   .9000   .2000   .3000   .3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  10.5000   2.6000   2.6000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  25.3000   17.8000   7.3000   3.2000   2.6000
Share Capital
  5.4000   7.8250   7.8250   7.8190   9.3060
Total Equity
  -4.5000   19.9000   14.9000   11.9000   9.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  20.8000   37.7000   22.3000   15   12.1000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  11.7000   17.8000   19.1000   5   3.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -13.4000   -8.9000   -5   -5.6000   -6.5000
Interest Income
  -.5000   -.5000   -.0800   -.0300   .0030
Income Before Taxes
  -13.9000   -9.4000   -5   -5.6000   -6.5000
Income Taxes
  0.0000   0.0000   0.0000   .0900   .0400
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -13.9000   -9.4000   -5   -5.7000   -6.6000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  -2.6800   -1.4400   -0.6400   -0.7300   -0.7500
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -9   -5.1000   -14.5000   -6.6000   -4.8000
Cash Flow from Investing Activities
  .6000   -.2000   -.2000   -.2000   -.2000
Cash Flow from Financing
  9.8000   25.3000   -.2000   -.0400   4.1000
Decrease / Increase in Cash
  1.5000   19.9000   -14.4000   -6.7000   -.9000
Employees
  124   128   92   52   55